South Plains Financial, Inc. Reports Fourth Quarter and Year-End 2021 Financial Results
LUBBOCK, Texas, Jan. 27, 2022 (GLOBE NEWSWIRE) -- South Plains Financial, Inc. (NASDAQ:SPFI) (“South Plains” or the “Company”), the parent company of City Bank (“City Bank” or the “Bank”), today reported its financial results for the quarter and year ended December 31, 2021.
Fourth Quarter 2021 Highlights
- Net income for the fourth quarter of 2021 was $14.6 million, compared to $15.2 million for the third quarter of 2021 and $15.9 million for the fourth quarter of 2020.
- Diluted earnings per share for the fourth quarter of 2021 was $0.79, compared to $0.82 for the third quarter of 2021 and $0.87 for the fourth quarter of 2020.
- Pre-tax, pre-provision income (non-GAAP) for the fourth quarter of 2021 was $18.2 million, compared to $18.9 million for the third quarter of 2021 and $20.0 million for the fourth quarter of 2020.
- Average cost of deposits for the fourth quarter of 2021 decreased to 23 basis points, compared to 25 basis points for the third quarter of 2021 and 31 basis points for the fourth quarter of 2020.
- Nonperforming assets to total assets were 0.30% at December 31, 2021, compared to 0.32% at September 30, 2021 and 0.45% at December 31, 2020.
- Return on average assets for the fourth quarter of 2021 was 1.50% annualized, compared to 1.61% annualized for the third quarter of 2021 and 1.76% annualized for the fourth quarter of 2020.
Full Year 2021 Highlights
- Total assets were $3.9 billion at December 31, 2021, compared to $3.6 billion at December 31, 2020.
- Full year net income of $58.6 million in 2021, compared to $45.4 million in 2020.
- Diluted earnings per share of $3.17 in 2021, compared to $2.47 in 2020.
- Loans held for investment grew $216.0 million, or 9.7%, during 2021.
- Efficiency ratio of 67.1% in 2021, compared to 63.0% in 2020.
- Tangible book value (non-GAAP) per share of $21.51 at December 31, 2021, compared to $18.97 at December 31, 2020.
- Return on average assets of 1.56% for the full year 2021, compared to 1.31% for 2020.
Curtis Griffith, South Plains’ Chairman and Chief Executive Officer, commented, “Looking back on 2021, we believe our team delivered another year of strong financial results highlighted by 9.7% organic loan growth, year over year, which exceeded our goal of mid-single digit growth. Strength in our local Texas markets combined with the successful execution of our plan to grow our lending team contributed to these results. Importantly, we are approximately halfway to our goal of adding 20 new lenders to our 60-lender team and remain pleased with the quality of bankers that we continue to recruit and hire. This provides us with confidence in our ability to maintain mid to high single-digit loan growth in 2022 as we work to deploy our excess liquidity into attractive yielding organic loans. As we unlock the latent earnings power on our balance sheet, we believe that we will begin to offset the expected decline in our mortgage banking revenues, as we work to deliver sustained earnings and book value growth. That said, we will remain disciplined on credit quality as we grow the Company and remain very pleased with the performance of our enterprise risk management system, which has enabled our team to effectively manage the credit of our loan portfolio through the pandemic.”
Results of Operations, Quarter Ended December 31, 2021
Net Interest Income
Net interest income was $31.4 million for the fourth quarter of 2021, compared to $31.2 million for the third quarter of 2021 and $30.4 million for the fourth quarter of 2020. Net interest margin, calculated on a tax-equivalent basis, was 3.50% for the fourth quarter of 2021, compared to 3.58% for the third quarter of 2021 and 3.64% for the fourth quarter of 2020. The average yield on loans was 4.90% for the fourth quarter of 2021, compared to 4.99% for the third quarter of 2021 and 5.10% for the fourth quarter of 2020. The average cost of deposits was 23 basis points for the fourth quarter of 2021, representing a two basis point decrease from the third quarter of 2021 and an 8 basis point decrease from the fourth quarter of 2020.
Interest income was $34.6 million for the fourth quarter of 2021, compared to $34.4 million for the third quarter of 2021 and $34.0 million for the fourth quarter of 2020. Interest income increased $162 thousand in the fourth quarter of 2021 from the third quarter of 2021 due primarily to an increase of $264 thousand in loan interest income as a result of the growth of $66.1 million in average loans outstanding, partially offset by a decrease of 9 basis points in the yield on loans, during the fourth quarter of 2021. Further, there was approximately four basis points of yield from several large loan payoffs during the fourth quarter of 2021. In the fourth quarter of 2021, interest and fees on Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans declined $729 thousand compared to the third quarter of 2021, as the average balance of PPP loans outstanding decreased $38.6 million during the fourth quarter of 2021 due to PPP loan forgiveness payments received from the SBA during the quarter. Interest income increased $616 thousand in the fourth quarter of 2021 compared to the fourth quarter of 2020, mainly as a result that average loans outstanding were $165.8 million higher, partially offset by a reduction of 20 basis points in the related yield and a decrease of $1.3 million in PPP-related interest and fees in the fourth quarter of 2021. During the fourth quarter of 2021, the Company recognized $1.0 million in deferred PPP-related SBA fees. At December 31, 2021, the Company had $1.9 million of deferred PPP fees that have not been accreted to income, the majority of which are expected to be recognized as PPP loans continue to be forgiven by the SBA over the next several quarters.
Interest expense was $3.2 million for the fourth quarter of 2021, compared to $3.3 million for the third quarter of 2021 and $3.6 million for the fourth quarter of 2020. Interest expense declined 3.3% compared to the third quarter of 2021 as a result of a reduction in interest rates on interest-bearing deposits, partially offset by a higher average balance of these deposits during the quarter. Interest expense decreased $468 thousand compared to the fourth quarter of 2020, with a reduction of 10 basis points in interest rates on interest-bearing deposits partially offset by an increase of $157.1 million in average interest-bearing deposits.
Noninterest Income and Noninterest Expense
Noninterest income was $22.9 million for the fourth quarter of 2021, compared to $25.8 million for the third quarter of 2021 and $26.2 million for the fourth quarter of 2020. The decline from the third quarter of 2021 was primarily due to a decrease of $2.4 million in mortgage banking activities revenue and the seasonal decrease of $1.6 million in income from insurance activities. The decrease in mortgage banking revenues was mainly the result of a reduction of $60.1 million in mortgage loan originations. These decreases were partially offset by an increase in bank card services and interchange fees of $434 thousand during the fourth quarter of 2021, primarily from receiving an incentive bonus related to volume on the Company’s debit card transactions. Additionally, there was a gain on sale of real estate of $579 thousand in the fourth quarter of 2021 resulting from the sale of land that was held for future expansion. The decrease in noninterest income for the fourth quarter of 2021 as compared to the fourth quarter of 2020 was primarily due to a decline of $4.5 million in mortgage banking activities revenue as a result of a reduction of $143.6 million in mortgage loan originations. This decrease was partially offset by the increases in bank card services and interchange fees and gain on sale as noted above.
Noninterest expense was $36.1 million for the fourth quarter of 2021, compared to $38.1 million for the third quarter of 2021 and $36.5 million for the fourth quarter of 2020. The decline from the third quarter of 2021 was primarily the result of a decrease of $2.6 million in personnel expense due to the seasonal decline of $1.1 million in commissions expense on insurance activities and a reduction of $854 thousand in mortgage commissions related to the decline in mortgage loan originations. Partially offsetting these declines was an $881 thousand increase in professional services from the third quarter of 2021. This increase primarily relates to $386 thousand invested in planning the Company’s transition of computing and data storage to the cloud as well as further development of the new customer lead generation initiative and an increase of $274,000 in legal expense. The decrease in noninterest expense for the fourth quarter of 2021 as compared to the fourth quarter of 2020 was primarily driven by a $1.6 million decrease in personnel expense as mortgage commissions were $2.1 million lower, based on the reduction in mortgage loan originations, partially offset by personnel costs reflective of the Company’s stated initiative of growing its loan officer capacity. Also, professional services expense increased $657 thousand primarily as noted above.
Loan Portfolio and Composition
Loans held for investment were $2.44 billion as of December 31, 2021, compared to $2.43 billion as of September 30, 2021 and $2.22 billion as of December 31, 2020. The $8.5 million, or 0.4%, increase during the fourth quarter of 2021 as compared to the third quarter of 2021 was primarily the result of organic net loan growth of $30.5 million, partially offset by a decrease due to SBA forgiveness and repayments of $22.0 million in PPP loans during the fourth quarter of 2021. The organic loan growth remained relationship-focused and occurred in a majority of loan segments, with the largest volume growth in commercial land development loans, commercial retail loans, and direct energy loans. Additionally, there was a $16.5 million reduction in hotel loans, primarily from the early payoff of two credits, and a $10.3 million payoff of a classified commercial credit during the fourth quarter of 2021. As of December 31, 2021, loans held for investment increased $216.0 million, or 9.7%, from December 31, 2020, attributable to organic loan growth experienced in each quarter of 2021, partially offset by SBA forgiveness or repayments, net of originations, of $129.8 million on PPP loans.
Agricultural production loans were $103.0 million as of December 31, 2021, compared to $119.3 million as of September 30, 2021 and $105.9 million as of December 31, 2020. The decrease of $16.4 million from the third quarter of 2021 is due to typical seasonal repayments of these agricultural production loans.
Deposits and Borrowings
Deposits totaled $3.34 billion as of December 31, 2021, compared to $3.21 billion as of September 30, 2021 and $2.97 billion as of December 31, 2020. Deposits increased by $129.0 million, or 4.0%, in the fourth quarter of 2021 from September 30, 2021, with a majority of the increase relating to personal accounts. As of December 31, 2021, deposits increased $366.9 million, or 12.3%, from December 31, 2020. The increase in deposits since December 31, 2020 is primarily a result of organic growth as well as existing customers depositing funds received from PPP loan advances, stimulus checks, and generally maintaining higher liquidity in response to the ongoing COVID-19 pandemic.
Noninterest-bearing deposits were $1.07 billion as of December 31, 2021, compared to $1.05 billion as of September 30, 2021 and $917.3 million as of December 31, 2020. Noninterest-bearing deposits represented 32.1% of total deposits as of December 31, 2021. The change in noninterest-bearing deposit balances at December 31, 2021 compared to September 30, 2021 was an increase of $17.1 million, or 1.6%. The change in noninterest-bearing deposit balances at December 31, 2021 compared to December 31, 2020 was an increase of $154.0 million, or 16.8%. The changes from both compared periods is primarily a result of organic growth as well as existing customers increasing their deposit balances.
Asset Quality
As part of the Bank’s efforts to support its customers and protect the Bank in response to the COVID-19 pandemic, the Bank has provided borrowers impacted by the COVID-19 pandemic with relief by offering varying forms of loan modifications including 90-day payment deferrals, 6-month interest only terms, or in certain select cases periods of longer than 6 months of interest only terms. As of December 31, 2021, there were three total active loan modifications attributed to the COVID-19 pandemic totaling $15.9 million, or 0.7% of the Company’s loan portfolio. All of these active modified loans at December 31, 2021 are in the hotel portfolio and have original modified terms that extended up to 18 months. We expect that these remaining modified loans will return to full payment status at the end of their respective modification periods.
The Company did not record a provision for loan losses in the fourth quarter of 2021 or in the third quarter of 2021, compared to a provision for loan losses of $141 thousand for the fourth quarter of 2020. The Company experienced continued growth in the non-PPP loan portfolio while classified loans decreased by $20.3 million in the fourth quarter of 2021 and annualized net charge-offs increased eight basis points in the fourth quarter of 2021. As a result, the Company determined that no adjustment to the allowance for loan losses was necessary in the fourth quarter of 2021. There is continued uncertainty from the ongoing COVID-19 pandemic (and any current or future variants thereof) and the full extent of the impact on the economy and the Company’s customers remains unknown at this time. Accordingly, additional or reversal of provisions for loan losses may be necessary in future periods.
The ratio of allowance for loan losses to loans held for investment was 1.73% as of December 31, 2021, compared to 1.76% as of September 30, 2021 and 2.05% as of December 31, 2020. The ratio of allowance for loan losses to non-PPP loans held for investment was 1.76% as of December 31, 2021.
The ratio of nonperforming assets to total assets as of December 31, 2021 was 0.30%, compared to 0.32% as of September 30, 2021 and 0.45% at December 31, 2020. Annualized net charge-offs were 0.11% for the fourth quarter of 2021, compared to 0.03% for the third quarter of 2021 and 0.11% for the fourth quarter of 2020.
Conference Call
South Plains will host a conference call to discuss its fourth quarter and year-end 2021 financial results today, January 27, 2022, at 5:00 p.m., Eastern Time. Investors and analysts interested in participating in the call are invited to dial 1-877-407-9716 (international callers please dial 1-201-493-6779) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call and conference materials will be available on the Company’s website at https://www.spfi.bank/news-events/events.
A replay of the conference call will be available within two hours of the conclusion of the call and can be accessed on the investor section of the Company’s website as well as by dialing 1-844-512-2921 (international callers please dial 1-412-317-6671). The pin to access the telephone replay is 13726192. The replay will be available until February 10, 2022.
About South Plains Financial, Inc.
South Plains is the bank holding company for City Bank, a Texas state-chartered bank headquartered in Lubbock, Texas. City Bank is one of the largest independent banks in West Texas and has additional banking operations in the Dallas, El Paso, Greater Houston, the Permian Basin, and College Station, Texas markets, and the Ruidoso, New Mexico market. South Plains provides a wide range of commercial and consumer financial services to small and medium-sized businesses and individuals in its market areas. Its principal business activities include commercial and retail banking, along with insurance, investment, trust and mortgage services. Please visit https://www.spfi.bank for more information.
Non-GAAP Financial Measures
Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with generally accepted accounting principles in the United States (“GAAP”). These non-GAAP financial measures include Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets, and Pre-Tax, Pre-Provision Income. The Company believes these non-GAAP financial measures provide both management and investors a more complete understanding of the Company’s financial position and performance. These non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP financial measures.
We classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Not all companies use the same calculation of these measures; therefore, this presentation may not be comparable to other similarly titled measures as presented by other companies.
A reconciliation of non-GAAP financial measures to GAAP financial measures is provided at the end of this press release.
Available Information
The Company routinely posts important information for investors on its web site (under www.spfi.bank and, more specifically, under the News & Events tab at www.spfi.bank/news-events/press-releases). The Company intends to use its web site as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD (Fair Disclosure) promulgated by the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, investors should monitor the Company’s web site, in addition to following the Company’s press releases, SEC filings, public conference calls, presentations and webcasts.
The information contained on, or that may be accessed through, the Company’s web site is not incorporated by reference into, and is not a part of, this document.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect South Plains’ current views with respect to, among other things, the ongoing COVID-19 pandemic and other future events. Any statements about South Plains’ expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. South Plains cautions that the forward-looking statements in this press release are based largely on South Plains’ expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond South Plains’ control. Factors that could cause such changes include, but are not limited to, general economic conditions, the extent of the impact of the COVID-19 pandemic (and any current or future variants thereof) on our customers, changes in interest rates, regulatory considerations, competition and market expansion opportunities, changes in non-interest expenditures or in the anticipated benefits of such expenditures, and changes in applicable laws and regulations. Additional information regarding these risks and uncertainties to which South Plains’ business and future financial performance are subject is contained in South Plains’ most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q on file with the SEC, and other documents South Plains files with the SEC from time to time. South Plains urges readers of this press release to review the “Risk Factors” section of our most recent Annual Report on Form 10-K, as well as the “Risk Factors” section of other documents South Plains files or furnishes with the SEC from time to time, which are available on the SEC’s website, www.sec.gov. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements due to additional risks and uncertainties of which South Plains is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, the Company can give no assurance that the results contemplated in the forward-looking statements will be realized and readers are cautioned not to place undue reliance on the forward-looking statements contained in this press release. Any forward-looking statements presented herein are made only as of the date of this press release, and South Plains does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, new information, the occurrence of unanticipated events, or otherwise, except as required by law. All forward-looking statements, express or implied, included in the press release are qualified in their entirety by this cautionary statement.
| Contact: | Mikella Newsom, Chief Risk Officer and Secretary |
| (866) 771-3347 | |
| investors@city.bank |
Source: South Plains Financial, Inc.
| South Plains Financial, Inc. Consolidated Financial Highlights - (Unaudited) (Dollars in thousands, except share data) | |||||||||||||||||||
| As of and for the quarter ended | |||||||||||||||||||
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | |||||||||||||||
| Selected Income Statement Data: | |||||||||||||||||||
| Interest income | $ | 34,600 | $ | 34,438 | $ | 33,016 | $ | 32,982 | $ | 33,984 | |||||||||
| Interest expense | 3,151 | 3,260 | 3,423 | 3,438 | 3,619 | ||||||||||||||
| Net interest income | 31,449 | 31,178 | 29,593 | 29,544 | 30,365 | ||||||||||||||
| Provision for loan losses | - | - | (2,007 | ) | 89 | 141 | |||||||||||||
| Noninterest income | 22,928 | 25,791 | 22,250 | 26,500 | 26,172 | ||||||||||||||
| Noninterest expense | 36,132 | 38,063 | 36,778 | 37,057 | 36,504 | ||||||||||||||
| Income tax expense | 3,631 | 3,716 | 3,422 | 3,738 | 3,968 | ||||||||||||||
| Net income | 14,614 | 15,190 | 13,650 | 15,160 | 15,924 | ||||||||||||||
| Per Share Data (Common Stock): | |||||||||||||||||||
| Net earnings, basic | 0.82 | 0.85 | 0.76 | 0.84 | 0.88 | ||||||||||||||
| Net earnings, diluted | 0.79 | 0.82 | 0.74 | 0.82 | 0.87 | ||||||||||||||
| Cash dividends declared and paid | 0.09 | 0.09 | 0.07 | 0.05 | 0.05 | ||||||||||||||
| Book value | 22.94 | 22.34 | 21.81 | 20.75 | 20.47 | ||||||||||||||
| Tangible book value (non-GAAP) | 21.51 | 20.90 | 20.35 | 19.28 | 18.97 | ||||||||||||||
| Weighted average shares outstanding, basic | 17,777,542 | 17,931,174 | 18,039,553 | 18,069,186 | 18,053,467 | ||||||||||||||
| Weighted average shares outstanding, dilutive | 18,433,038 | 18,463,697 | 18,553,050 | 18,511,120 | 18,366,129 | ||||||||||||||
| Shares outstanding at end of period | 17,760,243 | 17,824,094 | 18,014,398 | 18,053,229 | 18,076,364 | ||||||||||||||
| Selected Period End Balance Sheet Data: | |||||||||||||||||||
| Cash and cash equivalents | 486,821 | 327,600 | 383,949 | 413,406 | 300,307 | ||||||||||||||
| Investment securities | 724,504 | 752,562 | 777,613 | 777,208 | 803,087 | ||||||||||||||
| Total loans held for investment | 2,437,577 | 2,429,041 | 2,303,462 | 2,242,676 | 2,221,583 | ||||||||||||||
| Allowance for loan losses | 42,098 | 42,768 | 42,963 | 45,019 | 45,553 | ||||||||||||||
| Total assets | 3,901,855 | 3,774,175 | 3,712,915 | 3,732,894 | 3,599,160 | ||||||||||||||
| Interest-bearing deposits | 2,269,855 | 2,157,981 | 2,159,554 | 2,193,427 | 2,057,029 | ||||||||||||||
| Noninterest-bearing deposits | 1,071,367 | 1,054,264 | 998,941 | 962,205 | 917,322 | ||||||||||||||
| Total deposits | 3,341,222 | 3,212,245 | 3,158,495 | 3,155,632 | 2,974,351 | ||||||||||||||
| Borrowings | 122,168 | 122,121 | 125,965 | 164,553 | 223,532 | ||||||||||||||
| Total stockholders’ equity | 407,427 | 398,276 | 392,815 | 374,671 | 370,048 | ||||||||||||||
| Summary Performance Ratios: | |||||||||||||||||||
| Return on average assets | 1.50 | % | 1.61 | % | 1.46 | % | 1.66 | % | 1.76 | % | |||||||||
| Return on average equity | 14.39 | % | 15.24 | % | 14.27 | % | 16.51 | % | 17.53 | % | |||||||||
| Net interest margin (1) | 3.50 | % | 3.58 | % | 3.42 | % | 3.52 | % | 3.64 | % | |||||||||
| Yield on loans | 4.90 | % | 4.99 | % | 4.97 | % | 5.07 | % | 5.10 | % | |||||||||
| Cost of interest-bearing deposits | 0.35 | % | 0.37 | % | 0.40 | % | 0.41 | % | 0.45 | % | |||||||||
| Efficiency ratio | 66.07 | % | 66.45 | % | 70.52 | % | 65.76 | % | 64.19 | % | |||||||||
| Summary Credit Quality Data: | |||||||||||||||||||
| Nonperforming loans | 10,598 | 10,895 | 12,538 | 14,316 | 14,964 | ||||||||||||||
| Nonperforming loans to total loans held for investment | 0.43 | % | 0.45 | % | 0.54 | % | 0.64 | % | 0.67 | % | |||||||||
| Other real estate owned | 1,032 | 1,081 | 1,146 | 1,377 | 1,353 | ||||||||||||||
| Nonperforming assets to total assets | 0.30 | % | 0.32 | % | 0.37 | % | 0.42 | % | 0.45 | % | |||||||||
| Allowance for loan losses to total loans held for investment | 1.73 | % | 1.76 | % | 1.87 | % | 2.01 | % | 2.05 | % | |||||||||
| Net charge-offs to average loans outstanding (annualized) | 0.11 | % | 0.03 | % | 0.01 | % | 0.11 | % | 0.11 | % | |||||||||
| As of and for the quarter ended | |||||||||||||||||||
| December 31 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | |||||||||||||||
| Capital Ratios: | |||||||||||||||||||
| Total stockholders’ equity to total assets | 10.44 | % | 10.55 | % | 10.58 | % | 10.04 | % | 10.28 | % | |||||||||
| Tangible common equity to tangible assets (non-GAAP) | 9.85 | % | 9.94 | % | 9.94 | % | 9.39 | % | 9.60 | % | |||||||||
| Common equity tier 1 to risk-weighted assets | 12.91 | % | 12.68 | % | 13.14 | % | 13.23 | % | 12.96 | % | |||||||||
| Tier 1 capital to average assets | 10.77 | % | 10.83 | % | 10.54 | % | 10.35 | % | 10.24 | % | |||||||||
| Total capital to risk-weighted assets | 18.40 | % | 18.21 | % | 18.95 | % | 19.24 | % | 19.08 | % | |||||||||
(1) Net interest margin is calculated as the annual net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
| South Plains Financial, Inc. Average Balances and Yields - (Unaudited) (Dollars in thousands) | |||||||||||||||||||
| For the Three Months Ended | |||||||||||||||||||
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||
| Average Balance | Interest Income Expense | Yield | Average Balance | Interest Income Expense | Yield | ||||||||||||||
| Assets | |||||||||||||||||||
| Loans, excluding PPP (1) | $ | 2,469,703 | $ | 29,940 | 4.81 | % | $ | 2,157,510 | $ | 27,712 | 5.11 | % | |||||||
| Loans - PPP | 48,033 | 1,143 | 9.44 | % | 194,413 | 2,452 | 5.02 | % | |||||||||||
| Debt securities - taxable | 507,948 | 2,174 | 1.70 | % | 554,480 | 2,567 | 1.84 | % | |||||||||||
| Debt securities - nontaxable | 219,812 | 1,458 | 2.63 | % | 207,453 | 1,452 | 2.78 | % | |||||||||||
| Other interest-bearing assets | 359,088 | 192 | 0.21 | % | 242,241 | 137 | 0.22 | % | |||||||||||
| Total interest-earning assets | 3,604,584 | 34,907 | 3.84 | % | 3,356,097 | 34,320 | 4.07 | % | |||||||||||
| Noninterest-earning assets | 260,211 | 252,574 | |||||||||||||||||
| Total assets | $ | 3,864,795 | $ | 3,608,671 | |||||||||||||||
| Liabilities & stockholders’ equity | |||||||||||||||||||
| NOW, Savings, MMA’s | $ | 1,864,373 | 904 | 0.19 | % | $ | 1,720,778 | 1,138 | 0.26 | % | |||||||||
| Time deposits | 337,449 | 1,016 | 1.19 | % | 323,921 | 1,196 | 1.47 | % | |||||||||||
| Short-term borrowings | 4 | - | 0.00 | % | 18,344 | 2 | 0.04 | % | |||||||||||
| Notes payable & other long-term borrowings | - | - | 0.00 | % | 75,000 | 40 | 0.21 | % | |||||||||||
| Subordinated debt securities | 75,752 | 1,012 | 5.30 | % | 75,572 | 1,013 | 5.33 | % | |||||||||||
| Junior subordinated deferrable interest debentures | 46,393 | 219 | 1.87 | % | 46,393 | 230 | 1.97 | % | |||||||||||
| Total interest-bearing liabilities | 2,323,971 | 3,151 | 0.54 | % | 2,260,008 | 3,619 | 0.64 | % | |||||||||||
| Demand deposits | 1,093,352 | 942,799 | |||||||||||||||||
| Other liabilities | 44,620 | 44,556 | |||||||||||||||||
| Stockholders’ equity | 402,852 | 361,308 | |||||||||||||||||
| Total liabilities & stockholders’ equity | $ | 3,864,795 | $ | 3,608,671 | |||||||||||||||
| Net interest income | $ | 31,756 | $ | 30,701 | |||||||||||||||
| Net interest margin (2) | 3.50 | % | 3.64 | % | |||||||||||||||
(1) Average loan balances include nonaccrual loans and loans held for sale.
(2) Net interest margin is calculated as the annualized net income, on a fully tax-equivalent basis, divided by average interest-earning assets.
| South Plains Financial, Inc. Average Balances and Yields - (Unaudited) (Dollars in thousands) | |||||||||||||||||||
| For the Twelve Months Ended | |||||||||||||||||||
| December 31, 2021 | December 31, 2020 | ||||||||||||||||||
| Average Balance | Interest Income Expense | Yield | Average Balance | Interest Income Expense | Yield | ||||||||||||||
| Assets | |||||||||||||||||||
| Loans, excluding PPP (1) | $ | 2,302,413 | $ | 112,255 | 4.88 | % | $ | 2,181,118 | $ | 116,753 | 5.35 | % | |||||||
| Loans - PPP | 117,788 | 8,290 | 7.04 | % | 144,514 | 5,130 | 3.55 | % | |||||||||||
| Debt securities - taxable | 532,272 | 9,292 | 1.75 | % | 547,107 | 11,852 | 2.17 | % | |||||||||||
| Debt securities - nontaxable | 219,385 | 5,872 | 2.68 | % | 158,482 | 4,489 | 2.83 | % | |||||||||||
| Other interest-bearing assets | 336,081 | 565 | 0.17 | % | 184,262 | 1,100 | 0.60 | % | |||||||||||
| Total interest-earning assets | 3,507,939 | 136,274 | 3.88 | % | 3,215,483 | 139,324 | 4.33 | % | |||||||||||
| Noninterest-earning assets | 261,140 | 249,536 | |||||||||||||||||
| Total assets | $ | 3,769,079 | $ | 3,465,019 | |||||||||||||||
| Liabilities & stockholders’ equity | |||||||||||||||||||
| NOW, Savings, MMA’s | $ | 1,841,678 | 4,163 | 0.23 | % | $ | 1,653,088 | 6,337 | 0.38 | % | |||||||||
| Time deposits | 329,509 | 4,130 | 1.25 | % | 331,623 | 5,557 | 1.68 | % | |||||||||||
| Short-term borrowings | 8,045 | 5 | 0.06 | % | 19,404 | 104 | 0.54 | % | |||||||||||
| Notes payable & other long-term borrowings | 19,641 | 38 | 0.19 | % | 107,045 | 558 | 0.52 | % | |||||||||||
| Subordinated debt securities | 75,699 | 4,056 | 5.36 | % | 38,747 | 2,223 | 5.74 | % | |||||||||||
| Junior subordinated deferrable interest debentures | 46,393 | 880 | 1.90 | % | 46,393 | 1,167 | 2.52 | % | |||||||||||
| Total interest-bearing liabilities | 2,320,965 | 13,272 | 0.57 | % | 2,196,300 | 15,946 | 0.73 | % | |||||||||||
| Demand deposits | 1,016,835 | 888,653 | |||||||||||||||||
| Other liabilities | 42,654 | 41,573 | |||||||||||||||||
| Stockholders’ equity | 388,625 | 338,493 | |||||||||||||||||
| Total liabilities & stockholders’ equity | $ | 3,769,079 | $ | 3,465,019 | |||||||||||||||
| Net interest income | $ | 123,002 | $ | 123,378 | |||||||||||||||
| Net interest margin (2) | 3.51 | % | 3.84 | % | |||||||||||||||
(1) Average loan balances include nonaccrual loans and loans held for sale.
(2) Net interest margin is calculated as the annualized net income, on a fully tax-equivalent basis, divided by average interest-earning assets.
| South Plains Financial, Inc. Consolidated Balance Sheets (Unaudited) (Dollars in thousands) | |||||||
| As of | |||||||
| December 31, 2021 | December 31, 2020 | ||||||
| Assets | |||||||
| Cash and due from banks | $ | 68,425 | $ | 76,146 | |||
| Interest-bearing deposits in banks | 418,396 | 224,161 | |||||
| Federal funds sold | — | — | |||||
| Investment securities | 724,504 | 803,087 | |||||
| Loans held for sale | 76,507 | 111,477 | |||||
| Loans held for investment | 2,437,577 | 2,221,583 | |||||
| Less: Allowance for loan losses | (42,098 | ) | (45,553 | ) | |||
| Net loans held for investment | 2,395,479 | 2,176,030 | |||||
| Premises and equipment, net | 57,699 | 60,331 | |||||
| Goodwill | 19,508 | 19,508 | |||||
| Intangible assets | 5,895 | 7,562 | |||||
| Mortgage servicing assets | 19,700 | 9,049 | |||||
| Other assets | 115,742 | 111,809 | |||||
| Total assets | $ | 3,901,855 | $ | 3,599,160 | |||
| Liabilities and Stockholders’ Equity Liabilities | |||||||
| Noninterest bearing deposits | $ | 1,071,367 | $ | 917,322 | |||
| Interest-bearing deposits | 2,269,855 | 2,057,029 | |||||
| Total deposits | 3,341,222 | 2,974,351 | |||||
| Other borrowings | - | 101,550 | |||||
| Subordinated debt securities | 75,775 | 75,589 | |||||
| Trust preferred subordinated debentures | 46,393 | 46,393 | |||||
| Other liabilities | 31,038 | 31,229 | |||||
| Total liabilities | 3,494,428 | 3,229,112 | |||||
| Stockholders’ Equity | |||||||
| Common stock | 17,760 | 18,076 | |||||
| Additional paid-in capital | 133,215 | 141,112 | |||||
| Retained earnings | 242,750 | 189,521 | |||||
| Accumulated other comprehensive income (loss) | 13,702 | 21,339 | |||||
| Total stockholders’ equity | 407,427 | 370,048 | |||||
| Total liabilities and stockholders’ equity | $ | 3,901,855 | $ | 3,599,160 | |||
| South Plains Financial, Inc. Consolidated Statements of Income (Unaudited) (Dollars in thousands) | |||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||
| December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | ||||||||||||
| Interest income: | |||||||||||||||
| Loans, including fees | $ | 31,082 | $ | 30,133 | $ | 120,540 | $ | 121,733 | |||||||
| Other | 3,518 | 3,851 | 14,496 | 16,498 | |||||||||||
| Total Interest income | 34,600 | 33,984 | 135,036 | 138,231 | |||||||||||
| Interest expense: | |||||||||||||||
| Deposits | 1,920 | 2,334 | 8,293 | 11,894 | |||||||||||
| Subordinated debt securities | 1,012 | 1,013 | 4,056 | 2,223 | |||||||||||
| Trust preferred subordinated debentures | 219 | 230 | 880 | 1,167 | |||||||||||
| Other | - | 42 | 43 | 662 | |||||||||||
| Total Interest expense | 3,151 | 3,619 | 13,272 | 15,946 | |||||||||||
| Net interest income | 31,449 | 30,365 | 121,764 | 122,285 | |||||||||||
| Provision for loan losses | - | 141 | (1,918 | ) | 25,570 | ||||||||||
| Net interest income after provision for loan losses | 31,449 | 30,224 | 123,682 | 96,715 | |||||||||||
| Noninterest income: | |||||||||||||||
| Service charges on deposits | 1,940 | 1,861 | 6,963 | 7,032 | |||||||||||
| Income from insurance activities | 2,168 | 2,160 | 8,314 | 7,644 | |||||||||||
| Mortgage banking activities | 12,397 | 16,925 | 59,726 | 65,042 | |||||||||||
| Bank card services and interchange fees | 3,479 | 2,845 | 12,239 | 10,035 | |||||||||||
| Other | 2,944 | 2,381 | 10,227 | 9,532 | |||||||||||
| Total Noninterest income | 22,928 | 26,172 | 97,469 | 101,603 | |||||||||||
| Noninterest expense: | |||||||||||||||
| Salaries and employee benefits | 21,549 | 23,117 | 93,360 | 89,220 | |||||||||||
| Net occupancy expense | 3,600 | 3,762 | 14,560 | 14,658 | |||||||||||
| Professional services | 2,269 | 1,612 | 6,752 | 6,322 | |||||||||||
| Marketing and development | 1,068 | 899 | 3,225 | 3,088 | |||||||||||
| Other | 7,646 | 7,114 | 30,133 | 28,427 | |||||||||||
| Total noninterest expense | 36,132 | 36,504 | 148,030 | 141,715 | |||||||||||
| Income before income taxes | 18,245 | 19,892 | 73,121 | 56,603 | |||||||||||
| Income tax expense (benefit) | 3,631 | 3,968 | 14,507 | 11,250 | |||||||||||
| Net income | $ | 14,614 | $ | 15,924 | $ | 58,614 | $ | 45,353 | |||||||
| South Plains Financial, Inc. Loan Composition (Unaudited) (Dollars in thousands) | |||||||
| As of | |||||||
| December 31, 2021 | December 31, 2020 | ||||||
| Loans: | |||||||
| Commercial Real Estate | $ | 755,444 | $ | 663,344 | |||
| Commercial - Specialized | 378,725 | 311,686 | |||||
| Commercial - General | 460,024 | 518,309 | |||||
| Consumer: | |||||||
| 1-4 Family Residential | 387,690 | 360,315 | |||||
| Auto Loans | 240,719 | 205,840 | |||||
| Other Consumer | 68,113 | 67,595 | |||||
| Construction | 146,862 | 94,494 | |||||
| Total loans held for investment | $ | 2,437,577 | $ | 2,221,583 | |||
| South Plains Financial, Inc. Deposit Composition (Unaudited) (Dollars in thousands) | |||||||
| As of | |||||||
| December 31, 2021 | December 31, 2020 | ||||||
| Deposits: | |||||||
| Noninterest-bearing demand deposits | $ | 1,071,367 | $ | 917,322 | |||
| NOW & other transaction accounts | 465,741 | 332,829 | |||||
| MMDA & other savings | 1,464,376 | 1,398,699 | |||||
| Time deposits | 339,738 | 325,501 | |||||
| Total deposits | $ | 3,341,222 | $ | 2,974,351 | |||
| South Plains Financial, Inc. Reconciliation of Non-GAAP Financial Measures (Unaudited) (Dollars in thousands) | |||||||||||||||||||
| As of and for the quarter ended | |||||||||||||||||||
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | |||||||||||||||
| Pre-tax, pre-provision income | |||||||||||||||||||
| Net income | $ | 14,614 | $ | 15,190 | $ | 13,650 | $ | 15,160 | $ | 15,924 | |||||||||
| Income tax expense | 3,631 | 3,716 | 3,422 | 3,738 | 3,968 | ||||||||||||||
| Provision for loan losses | - | - | (2,007 | ) | 89 | 141 | |||||||||||||
| Pre-tax, pre-provision income | $ | 18,245 | $ | 18,906 | $ | 15,065 | $ | 18,987 | $ | 20,033 | |||||||||
| South Plains Financial, Inc. Reconciliation of Non-GAAP Financial Measures (Unaudited) (Dollars in thousands) | |||||||||||||||||||
| As of | |||||||||||||||||||
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | |||||||||||||||
| Tangible common equity | |||||||||||||||||||
| Total common stockholders’ equity | $ | 407,427 | $ | 398,276 | $ | 392,815 | $ | 374,671 | $ | 370,048 | |||||||||
| Less: goodwill and other intangibles | (25,403 | ) | (25,804 | ) | (26,226 | ) | (26,648 | ) | (27,070 | ) | |||||||||
| Tangible common equity | $ | 382,024 | $ | 372,472 | $ | 366,589 | $ | 348,023 | $ | 342,978 | |||||||||
| Tangible assets | |||||||||||||||||||
| Total assets | $ | 3,901,855 | $ | 3,774,175 | $ | 3,712,915 | $ | 3,732,894 | $ | 3,599,160 | |||||||||
| Less: goodwill and other intangibles | (25,403 | ) | (25,804 | ) | (26,226 | ) | (26,648 | ) | (27,070 | ) | |||||||||
| Tangible assets | $ | 3,876,452 | $ | 3,748,371 | $ | 3,686,689 | $ | 3,706,246 | $ | 3,572,090 | |||||||||
| Shares outstanding | 17,760,243 | 17,824,094 | 18,014,398 | 18,053,229 | 18,076,364 | ||||||||||||||
| Total stockholders’ equity to total assets | 10.44 | % | 10.55 | % | 10.58 | % | 10.04 | % | 10.28 | % | |||||||||
| Tangible common equity to tangible assets | 9.85 | % | 9.94 | % | 9.94 | % | 9.39 | % | 9.60 | % | |||||||||
| Book value per share | $ | 22.94 | $ | 22.34 | $ | 21.81 | $ | 20.75 | $ | 20.47 | |||||||||
| Tangible book value per share | $ | 21.51 | $ | 20.90 | $ | 20.35 | $ | 19.28 | $ | 18.97 | |||||||||
