ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
The
|
Large accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company
|
Emerging growth company
|
Page No.
|
||
PART I
|
||
Item 1.
|
5
|
|
Item 1A
|
24
|
|
Item 1B
|
39
|
|
Item 1C
|
40
|
|
Item 2.
|
41
|
|
Item 3.
|
41
|
|
Item 4.
|
42 | |
PART II
|
||
Item 5.
|
42
|
|
Item 6.
|
43
|
|
Item 7.
|
44
|
|
Item 7A.
|
64
|
|
Item 8.
|
65 | |
Item 9.
|
107
|
|
Item 9A.
|
107
|
|
Item 9B.
|
108
|
|
Item 9C.
|
108
|
|
PART III
|
||
Item 10.
|
109
|
|
Item 11.
|
109
|
|
Item 12.
|
109
|
|
Item 13.
|
109
|
|
Item 14.
|
109
|
|
PART IV
|
||
Item 15.
|
110 | |
Item 16.
|
112
|
|
113
|
● |
potential recession in the United States and our market areas;
|
● |
the impacts related to or resulting from uncertainty in the banking
industry as a whole;
|
● |
increased competition for deposits and related changes in deposit customer behavior;
|
● |
the lingering inflationary pressures, and the risk of the resurgence of
elevated levels of inflation, in the United States and our market areas, and its impact on market interest rates, the economy and credit quality;
|
● |
our ability to effectively execute our expansion strategy and manage our growth, including identifying and consummating suitable acquisitions;
|
● |
business and economic conditions, particularly those affecting our market areas, as well as the concentration of our business in such market areas;
|
● |
the impact of pandemics, epidemics, or any other health-related crisis;
|
● |
high concentrations of loans secured by real estate located in our market areas;
|
● |
increases in unemployment rates in the United States and our market areas;
|
● |
risks associated with our commercial loan portfolio, including the risk for deterioration in value of the general business assets that secure such loans;
|
● |
potential changes in the prices, values and sales volumes of commercial and residential real estate securing our real estate loans;
|
● |
risks associated with our agricultural loan portfolio, including the heightened sensitivity to weather conditions, commodity prices, and other factors generally outside the borrowers and our control;
|
● |
risks related to the significant amount of credit that we have extended to a limited number of borrowers and in a limited geographic area;
|
● |
public funds deposits comprising a relatively high percentage of our deposits;
|
● |
potential impairment on the goodwill we have recorded or may record in connection with business acquisitions;
|
● |
our ability to maintain our reputation;
|
● |
our ability to successfully manage our credit risk and the sufficiency of our allowance for credit losses;
|
● |
our ability to attract, hire and retain qualified management personnel;
|
● |
our dependence on our management team, including our ability to retain executive officers and key employees and their customer and community relationships;
|
● |
interest rate fluctuations, which could have an adverse effect on our profitability;
|
● |
competition from banks, credit unions and other financial services providers;
|
● |
our ability to keep pace with technological change or difficulties we may experience when implementing new technologies;
|
● |
cybersecurity risk, including cyber incidents or other failures, disruptions or breaches of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers,
including as a result of a cyber attack, could impact the Company’s reputation, increase regulatory oversight, and impact the financial results of the Company;
|
● |
our ability to maintain effective internal control over financial reporting;
|
● |
employee error, fraudulent activity by employees or customers and inaccurate or incomplete information about our customers and counterparties;
|
● |
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
|
● |
our ability to maintain adequate liquidity and to raise necessary capital to fund our acquisition strategy and operations or to meet increased minimum regulatory capital levels;
|
● |
costs and effects of litigation, investigations or similar matters to which we may be subject, including any effect on our reputation;
|
● |
natural disasters, severe weather, acts of god, acts of war or terrorism, geopolitical instability, public health outbreaks (such as coronavirus), other international or domestic calamities, and other matters
beyond our control;
|
● |
uncertainty regarding United States fiscal debt, deficit and budget
matters;
|
● |
changes in tariffs and trade barriers, including potential changes in U.S. and international trade policies and the resulting impact on the Company and its customers;
|
● |
compliance with governmental and regulatory requirements, including the Dodd-Frank Act Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”), Economic Growth, Regulatory Relief, and Consumer Protection
Act of 2018 (“EGRRCPA”), and others relating to banking, consumer protection, securities and tax matters;
|
● |
changes in the laws, rules, regulations, interpretations or policies that apply to the Company’s business and operations, and any additional regulations, or repeals that may be forthcoming as a result thereof,
which could cause the Company to incur additional costs and adversely affect the Company’s business environment, operations and financial results; and
|
● |
our ability to navigate the uncertain impacts of current and future governmental monetary and fiscal policies, including the current and future policies of the Board of Governors of the Federal Reserve System
(“Federal Reserve”) and as a result of initiatives of the Trump administration.
|
Item 1. |
Business
|
Basel III
Minimum
for Capital
Adequacy
Purposes
|
Basel III
Additional
Capital
Conservation
Buffer
|
Basel III
Ratio with
Capital
Conservation
Buffer
|
||||||||||
Total risk-based capital (total capital to risk-weighted assets)
|
8.00
|
%
|
2.50
|
%
|
10.50
|
%
|
||||||
Tier 1 risk-based capital (Tier 1 to risk-weighted assets)
|
6.00
|
%
|
2.50
|
%
|
8.50
|
%
|
||||||
Common equity Tier 1 risk-based capital (CET1 to risk-weighted assets)
|
4.50
|
%
|
2.50
|
%
|
7.00
|
%
|
||||||
Tier 1 leverage ratio (Tier 1 to average assets)
|
4.00
|
%
|
—
|
4.00
|
%
|
● |
assigning exposures secured by single-family residential properties to either a 50% risk weight for first-lien mortgages that meet prudent underwriting standards or a 100% risk weight category for all other
mortgages;
|
● |
providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (increased from 0% under the previous
risk-based capital rules);
|
● |
assigning a 150% risk weight to all exposures that are nonaccrual or 90 days or more past due (increased from 100% under the previous risk-based capital rules), except for those secured by single-family
residential properties, which will be assigned a 100% risk weight, consistent with the previous risk-based capital rules;
|
● |
applying a 150% risk weight instead of a 100% risk weight for certain high-volatility commercial real estate, or HVCRE, loans, or acquisition, development, and construction, or ADC, loans; and
|
● |
applying a 250% risk weight to the portion of mortgage servicing rights and deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks that are not
deducted from CET1 capital (increased from 100% under the previous risk-based capital rules).
|
● |
internal policies, procedures and controls designed to implement and maintain the bank’s compliance with all of the requirements of the BSA, the USA PATRIOT Act, the National Defense Authorization Act and related
laws and regulations;
|
● |
systems and procedures for monitoring and reporting suspicious transactions and activities;
|
● |
a designated compliance officer;
|
● |
employee training;
|
● |
an independent audit function to test the AML program;
|
● |
procedures to verify the identity of each customer upon the opening of accounts; and
|
● |
heightened due diligence policies, procedures and controls applicable to certain foreign accounts and relationships.
|
• |
continued focus on fair lending, including promoting racial and economic equity for underserved, vulnerable and marginalized communities;
|
• |
focused efforts on enforcing certain compliance obligations the CFPB deems a priority, such as automobile loan servicing, debt collection, deposit, overdraft, non-sufficient funds, representment fees and other
services fees, mortgage origination and servicing, and remittances, among others; and
|
• |
rulemaking plans concerning, among others, consumers’ access to their financial information and requirements for financial institutions to collect, report and make public certain information concerning credit
applications made by women-owned, minority-owned and small businesses.
|
Item 1A. |
Risk Factors
|
Item 1B. |
Unresolved Staff Comments
|
Item 1C. |
Cybersecurity
|
● |
a comprehensive risk management process, integrated with the Enterprise Risk Management system, that continuously assesses, identifies, and manages current and emerging cybersecurity threats and risks, evaluates
the effectiveness of information security controls, and reports the overall risk posture to Executive Management and the Board of Directors.
|
● |
assessment of daily cyber threat intelligence from multiple sources;
|
● |
|
● |
a Vulnerability Management Program that scans networks, devices, and information systems for known cyber vulnerabilities, and initiates processes to mitigate them;
|
● |
|
● |
Business Continuity and Incident Response plans that are designed and tested for anticipated operational failures, natural disasters, cyberattacks, and other disruptive events; and
|
● |
an Information Security Awareness program to ensure employees and customers maintain an awareness of information security threats and best practices to prevent them.
|
Item 2. |
Properties
|
Lubbock/South Plains
|
Dallas/Ft. Worth
|
|||||
Location
|
Branch or LPO
|
Location
|
Branch or LPO
|
|||
Lubbock
|
Main Branch
|
Plano
|
Branch
|
|||
Lubbock
|
4th Street Branch
|
Dallas
|
Uptown Branch
|
|||
Lubbock
|
50th and Indiana Branch
|
Forney
|
Branch
|
|||
Lubbock
|
Kingsgate Branch
|
Arlington
|
LPO
|
|||
Lubbock
|
Milwaukee Branch
|
Dallas
|
Hillcrest LPO
|
|||
Lubbock
|
Overton Branch
|
Ft. Worth
|
LPO
|
|||
Lubbock
|
University Branch
|
Grand Prairie
|
LPO
|
|||
Morton
|
Branch
|
Southlake
|
LPO
|
|||
Idalou
|
Branch
|
|||||
Levelland
|
Branch
|
El Paso
|
Houston
|
|||||
Location
|
Branch or LPO
|
Location
|
Branch or LPO
|
|||
El Paso
|
East Branch
|
Houston
|
Branch
|
|||
El Paso
|
West Branch
|
|||||
El Paso
|
Mesa Hills LPO
|
Bryan/College Station
|
Ruidoso, New Mexico
|
|||||
Location
|
Branch or LPO
|
Location
|
Branch or LPO
|
|||
College Station
|
Branch
|
Ruidoso
|
Gateway Branch
|
|||
Ruidoso
|
River Crossing Branch
|
The Permian Basin
|
Other Markets
|
|||||
Location
|
Branch or LPO
|
Location
|
Branch or LPO
|
|||
Odessa
|
University Branch
|
Abilene, Texas
|
LPO
|
|||
Odessa
|
Grandview Branch
|
|||||
Midland
|
Branch
|
|||||
Kermit
|
Branch
|
|||||
Fort Stockton
|
Branch
|
|||||
Monahans
|
Branch
|
Item 3. |
Legal Proceedings
|
Item 4. |
Mine Safety Disclosures
|
Item 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.
|
Plan Category
|
Number of Shares to be
Issued Upon Exercise of
Outstanding Awards
|
Weighted-Average
Exercise Price of
Outstanding Awards
|
Number of Shares
Available for
Future Grants
|
|||||||||
Equity compensation plans approved by shareholders(1)
|
1,363,682
|
$
|
15.38
|
2,411,104
|
||||||||
Equity compensation plans not approved by shareholders
|
—
|
—
|
—
|
|||||||||
Total
|
1,363,682
|
$
|
15.38
|
2,411,104
|
(1) |
The number of shares available for future issuance includes 2,411,104 shares available under the Company’s 2019 Equity Incentive Plan (which allows for the issuance of options, as well as various other
stock-based awards).
|
Total Shares
Repurchased
|
Average Price
Paid Per Share
|
Total Dollar Amount
Purchased Pursuant to
Publicly-Announced Plans
|
Maximum Dollar Amount
Remaining Available for
Repurchase Pursuant to
Publicly-Announced Plans
|
|||||||||||||
October 2024
|
—
|
$
|
—
|
$
|
—
|
$
|
8,659,477
|
|||||||||
November 2024
|
—
|
—
|
—
|
—
|
||||||||||||
December 2024
|
—
|
—
|
—
|
—
|
||||||||||||
Total
|
—
|
Dollars
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
||||||||||||||||||
South Plains Financial, Inc.
|
$
|
100.0
|
$
|
91.68
|
$
|
136.32
|
$
|
137.23
|
$
|
147.38
|
$
|
180.15
|
||||||||||||
S&P United States BMI Banks Index
|
100.0
|
87.24
|
118.61
|
98.38
|
107.32
|
143.68
|
||||||||||||||||||
S&P 500
|
100.0
|
118.40
|
152.39
|
124.79
|
157.59
|
197.02
|
Item 6. |
[Reserved]
|
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
As of and for the Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Selected Income Statement Data:
|
||||||||||||
Net interest income
|
$
|
147,098
|
$
|
139,747
|
$
|
138,476
|
||||||
Provision for credit losses
|
4,300
|
4,610
|
(2,619
|
)
|
||||||||
Noninterest income
|
48,072
|
79,226
|
76,145
|
|||||||||
Noninterest expense
|
127,578
|
134,946
|
144,089
|
|||||||||
Income tax expense
|
13,575
|
16,672
|
14,911
|
|||||||||
Net income
|
49,717
|
62,745
|
58,240
|
|||||||||
Share and Per Share Data:
|
||||||||||||
Earnings per share (basic)
|
$
|
3.03
|
$
|
3.73
|
$
|
3.35
|
||||||
Earnings per share (diluted)
|
2.92
|
3.62
|
3.23
|
|||||||||
Dividends per share
|
0.56
|
0.52
|
0.46
|
|||||||||
Tangible book value per share(1)
|
25.40
|
23.47
|
19.57
|
|||||||||
Selected Period End Balance Sheet Data:
|
||||||||||||
Cash and cash equivalents
|
$
|
359,082
|
$
|
330,158
|
$
|
234,883
|
||||||
Investment securities
|
577,240
|
622,762
|
701,711
|
|||||||||
Gross loans held for investment
|
3,055,054
|
3,014,153
|
2,748,081
|
|||||||||
Allowance for credit losses on loans
|
43,237
|
42,356
|
39,288
|
|||||||||
Total assets
|
4,232,239
|
4,204,793
|
3,944,063
|
|||||||||
Total deposits
|
3,620,876
|
3,626,153
|
3,406,430
|
|||||||||
Borrowings
|
110,354
|
110,168
|
122,354
|
|||||||||
Total stockholders’ equity
|
438,949
|
407,114
|
357,014
|
|||||||||
Performance Ratios:
|
||||||||||||
Return on average assets
|
1.17
|
%
|
1.54
|
%
|
1.47
|
%
|
||||||
Return on average stockholders’ equity
|
11.75
|
%
|
16.58
|
%
|
15.79
|
%
|
||||||
Net interest margin(2)
|
3.65
|
%
|
3.61
|
%
|
3.73
|
%
|
||||||
Efficiency ratio(3)
|
65.07
|
%
|
61.33
|
%
|
66.76
|
%
|
||||||
Credit Quality Ratios:
|
||||||||||||
Nonperforming assets to total assets(4)
|
0.58
|
%
|
0.14
|
%
|
0.20
|
%
|
||||||
Nonperforming loans to total loans held for investment(5)
|
0.79
|
%
|
0.17
|
%
|
0.28
|
%
|
||||||
Allowance for credit losses on loans to nonperforming loans(5)
|
179.98
|
%
|
818.00
|
%
|
504.34
|
%
|
||||||
Allowance for credit losses on loans to total loans held for investment
|
1.42
|
%
|
1.41
|
%
|
1.43
|
%
|
||||||
Net loan charge-offs to average loans
|
0.11
|
%
|
0.07
|
%
|
0.01
|
%
|
||||||
Capital Ratios:
|
||||||||||||
Total stockholders’ equity to total assets
|
10.37
|
%
|
9.68
|
%
|
9.05
|
%
|
||||||
Tangible common equity to tangible assets(1)
|
9.92
|
%
|
9.21
|
%
|
8.50
|
%
|
||||||
Common equity tier 1 capital ratio
|
13.53
|
%
|
12.41
|
%
|
11.81
|
%
|
||||||
Tier 1 leverage ratio
|
12.04
|
%
|
11.33
|
%
|
11.03
|
%
|
||||||
Tier 1 risk-based capital ratio
|
14.80
|
%
|
13.69
|
%
|
13.15
|
%
|
||||||
Total risk-based capital ratio
|
17.86
|
%
|
16.74
|
%
|
16.58
|
%
|
(1) |
Represents a non-GAAP financial measure. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures under the caption “Management’s Discussion and Analysis
of Financial Condition and Results of Operations — Non-GAAP Financial Measures.”
|
(2) |
Net interest margin is calculated as the annual net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
|
(3) |
The efficiency ratio is calculated by dividing noninterest expense by the sum of net interest income on a tax-equivalent basis and noninterest income.
|
(4) |
Nonperforming assets consist of nonperforming loans plus foreclosed assets.
|
(5) |
Nonperforming loans include nonaccrual loans and loans past due 90 days or more.
|
Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2024
|
2023
|
2022
|
||||||||||||||||||||||||||||||||||
Average Balance
|
Interest
|
Yield/Rate
|
Average Balance
|
Interest
|
Yield/Rate
|
Average Balance
|
Interest
|
Yield/Rate
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Loans(1)
|
$
|
3,054,189
|
$
|
202,301
|
6.62
|
%
|
$
|
2,924,473
|
$
|
176,627
|
6.04
|
%
|
$
|
2,612,161
|
$
|
137,957
|
5.28
|
%
|
||||||||||||||||||
Investment securities – taxable
|
532,730
|
21,090
|
3.96
|
%
|
570,655
|
21,590
|
3.78
|
%
|
594,405
|
15,010
|
2.53
|
%
|
||||||||||||||||||||||||
Investment securities – non-taxable
|
155,168
|
4,076
|
2.63
|
%
|
185,205
|
4,901
|
2.65
|
%
|
216,216
|
5,733
|
2.65
|
%
|
||||||||||||||||||||||||
Other interest-earning assets (2)
|
312,917
|
14,319
|
4.58
|
%
|
223,152
|
9,973
|
4.47
|
%
|
318,862
|
3,675
|
1.15
|
%
|
||||||||||||||||||||||||
Total interest-earning assets
|
4,055,004
|
241,786
|
5.96
|
%
|
3,903,485
|
213,091
|
5.46
|
%
|
3,741,644
|
162,375
|
4.34
|
%
|
||||||||||||||||||||||||
Noninterest-earning assets
|
179,527
|
176,495
|
222,544
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
4,234,531
|
$
|
4,079,980
|
$
|
3,964,188
|
||||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
NOW, savings and money market deposits
|
$ |
2,250,942
|
$ |
70,362
|
3.13
|
%
|
$ |
2,117,985
|
$ |
55,423
|
2.62
|
%
|
$ |
1,889,888
|
$ |
13,013
|
0.69
|
%
|
||||||||||||||||||
Time deposits
|
411,028
|
16,719
|
4.07
|
%
|
321,205
|
9,564
|
2.98
|
%
|
327,289
|
3,989
|
1.22
|
%
|
||||||||||||||||||||||||
Short-term borrowings
|
3
|
—
|
0.00
|
%
|
84
|
5
|
5.95
|
%
|
4
|
—
|
0.00
|
%
|
||||||||||||||||||||||||
Subordinated debt
|
63,868
|
3,339
|
5.23
|
%
|
75,458
|
4,018
|
5.32
|
%
|
75,874
|
4,050
|
5.34
|
%
|
||||||||||||||||||||||||
Junior subordinated deferrable interest debentures
|
46,393
|
3,381
|
7.29
|
%
|
46,393
|
3,276
|
7.06
|
%
|
46,393
|
1,640
|
3.54
|
%
|
||||||||||||||||||||||||
Total interest-bearing liabilities
|
2,772,234
|
93,801
|
3.38
|
%
|
2,561,125
|
72,286
|
2.82
|
%
|
2,339,448
|
22,692
|
0.97
|
%
|
||||||||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits
|
968,307
|
1,069,280
|
1,189,730
|
|||||||||||||||||||||||||||||||||
Other liabilities
|
70,777
|
71,102
|
66,182
|
|||||||||||||||||||||||||||||||||
Total noninterest-bearing liabilities
|
1,039,084
|
1,140,382
|
1,255,912
|
|||||||||||||||||||||||||||||||||
Stockholders’ equity
|
423,213
|
378,473
|
368,828
|
|||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
4,234,531
|
$
|
4,079,980
|
$
|
3,964,188
|
||||||||||||||||||||||||||||||
Net interest income
|
$
|
147,985
|
$
|
140,805
|
$
|
139,683
|
||||||||||||||||||||||||||||||
Net interest spread
|
2.58
|
%
|
2.64
|
%
|
3.37
|
%
|
||||||||||||||||||||||||||||||
Net interest margin(3)
|
3.65
|
%
|
3.61
|
%
|
3.73
|
%
|
(1) |
Average loan balances include nonaccrual loans and loans held for sale.
|
(2) |
Includes income and average balances for interest-earning deposits at other banks, nonmarketable securities, federal funds sold and other miscellaneous interest-earning assets.
|
(3) |
Net interest margin is calculated as the annualized net interest income, on a fully tax-equivalent basis, divided by average interest-earning assets.
|
Year Ended December 31, 2024 over 2023
|
Year Ended December 31, 2023 over 2022
|
|||||||||||||||||||||||
Change due to:
|
Change due to:
|
|||||||||||||||||||||||
Volume
|
Rate
|
Total
Variance
|
Volume
|
Rate
|
Total
Variance
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans
|
$
|
7,834
|
$
|
17,840
|
$
|
25,674
|
$
|
16,494
|
$
|
22,176
|
$
|
38,670
|
||||||||||||
Investment securities – taxable
|
(1,435
|
)
|
935
|
(500
|
)
|
(600
|
)
|
7,180
|
6,580
|
|||||||||||||||
Investment securities – non-taxable
|
(795
|
)
|
(30
|
)
|
(825
|
)
|
(822
|
)
|
(10
|
)
|
(832
|
)
|
||||||||||||
Other interest-earning assets
|
4,012
|
334
|
4,346
|
(1,103
|
)
|
7,401
|
6,298
|
|||||||||||||||||
Total interest-earnings assets
|
9,616
|
19,079
|
28,695
|
13,969
|
36,747
|
50,716
|
||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
NOW, Savings, MMDAs
|
3,479
|
11,460
|
14,939
|
1,571
|
40,839
|
42,410
|
||||||||||||||||||
Time deposits
|
2,675
|
4,480
|
7,155
|
(74
|
)
|
5,649
|
5,575
|
|||||||||||||||||
Short-term borrowings
|
(5
|
)
|
—
|
(5
|
)
|
—
|
5
|
5
|
||||||||||||||||
Subordinated debt
|
(617
|
)
|
(62
|
)
|
(679
|
)
|
(22
|
)
|
(10
|
)
|
(32
|
)
|
||||||||||||
Junior subordinated deferrable interest debentures
|
—
|
105
|
105
|
—
|
1,636
|
1,636
|
||||||||||||||||||
Total interest-bearing liabilities
|
5,532
|
15,983
|
21,515
|
1,475
|
48,119
|
49,594
|
||||||||||||||||||
Net change
|
$
|
4,084
|
$
|
3,096
|
$
|
7,180
|
$
|
12,494
|
$
|
(11,372
|
)
|
$
|
1,122
|
Year Ended
December 31, 2024 over 2023
|
Year Ended
December 31, 2023 over 2022
|
|||||||||||||||||||||||
2024
|
2023
|
Increase (decrease)
|
2023
|
2022
|
Increase (decrease)
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Noninterest income:
|
||||||||||||||||||||||||
Service charges on deposit accounts
|
$
|
8,026
|
$
|
7,130
|
$
|
896
|
$
|
7,130
|
$
|
6,829
|
$
|
301
|
||||||||||||
Income from insurance activities
|
123
|
1,515
|
(1,392
|
)
|
1,515
|
10,826
|
(9,311
|
)
|
||||||||||||||||
Bank card services and interchange fees
|
13,640
|
13,323
|
317
|
13,323
|
12,946
|
377
|
||||||||||||||||||
Mortgage banking activities
|
14,186
|
13,817
|
369
|
13,817
|
31,370
|
(17,553
|
)
|
|||||||||||||||||
Investment commissions
|
1,704
|
1,698
|
6
|
1,698
|
1,825
|
(127
|
)
|
|||||||||||||||||
Fiduciary income
|
2,719
|
2,433
|
286
|
2,433
|
2,390
|
43
|
||||||||||||||||||
Gain on sale of subsidiary
|
—
|
33,778
|
(33,778
|
)
|
33,778
|
—
|
33,778
|
|||||||||||||||||
Other income and fees(1)
|
7,674
|
5,532
|
2,142
|
5,532
|
9,959
|
(4,427
|
)
|
|||||||||||||||||
Total noninterest income
|
$
|
48,072
|
$
|
79,226
|
$
|
(31,154
|
)
|
$
|
79,226
|
$
|
76,145
|
$
|
3,081
|
(1) |
Other income and fees includes income and fees associated with the increase in the cash surrender value of life insurance, safe deposit box rental, check printing, collections, legal settlements, wire transfer,
Small Business Investment Company (“SBIC”) investments, income from sweep accounts, and other miscellaneous services.
|
Year Ended
December 31, 2024 over 2023
|
Year Ended
December 31, 2023 over 2022
|
|||||||||||||||||||||||
2024
|
2023
|
Increase (decrease)
|
2023
|
2022
|
Increase (decrease)
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Noninterest expense:
|
||||||||||||||||||||||||
Salaries and employee benefits
|
$
|
74,338
|
$
|
79,377
|
$
|
(5,039
|
)
|
$
|
79,377
|
$
|
86,323
|
$
|
(6,946
|
)
|
||||||||||
Occupancy expense, net
|
16,105
|
16,102
|
3
|
16,102
|
15,987
|
115
|
||||||||||||||||||
Professional services
|
6,583
|
6,433
|
150
|
6,433
|
9,740
|
(3,307
|
)
|
|||||||||||||||||
Marketing and development
|
3,782
|
3,453
|
329
|
3,453
|
3,614
|
(161
|
)
|
|||||||||||||||||
IT and data services
|
4,286
|
3,410
|
876
|
3,410
|
3,780
|
(370
|
)
|
|||||||||||||||||
Bankcard expenses
|
5,873
|
5,557
|
316
|
5,557
|
5,376
|
181
|
||||||||||||||||||
Appraisal expenses
|
953
|
1,087
|
(134
|
)
|
1,087
|
1,747
|
(660
|
)
|
||||||||||||||||
Realized loss on sale of securities
|
—
|
3,409
|
(3,409
|
)
|
3,409
|
—
|
3,409
|
|||||||||||||||||
Other expenses(1)
|
15,658
|
16,118
|
(460
|
)
|
16,118
|
17,522
|
(1,404
|
)
|
||||||||||||||||
Total noninterest expense
|
$
|
127,578
|
$
|
134,946
|
$
|
(7,368
|
)
|
$
|
134,946
|
$
|
144,089
|
$
|
(9,143
|
)
|
(1) |
Other expenses include items such as banking regulatory assessments, telephone expenses, postage, courier fees, directors’ fees, and insurance.
|
Due in
One Year or
Less
|
Due after One
Year
Through Five
Years
|
Due after Five
Years
Through
Fifteen Years
|
Due after
Fifteen Years
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Commercial real estate
|
$
|
186,474
|
$
|
544,996
|
$
|
317,251
|
$
|
70,342
|
$
|
1,119,063
|
||||||||||
Commercial - specialized
|
118,109
|
151,243
|
70,747
|
48,856
|
388,955
|
|||||||||||||||
Commercial - general
|
107,119
|
197,187
|
146,052
|
107,013
|
557,371
|
|||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
31,222
|
110,878
|
92,528
|
331,772
|
566,400
|
|||||||||||||||
Auto loans
|
2,758
|
182,641
|
69,075
|
—
|
254,474
|
|||||||||||||||
Other consumer
|
8,415
|
40,297
|
16,224
|
—
|
64,936
|
|||||||||||||||
Construction
|
89,752
|
11,591
|
1,347
|
1,165
|
103,855
|
|||||||||||||||
Total loans
|
$
|
543,849
|
$
|
1,238,833
|
$
|
713,224
|
$
|
559,148
|
$
|
3,055,054
|
Fixed
Rate
|
Adjustable
Rate
|
|||||||
(Dollars in thousands)
|
||||||||
Commercial real estate
|
$
|
370,624
|
$
|
561,965
|
||||
Commercial - specialized
|
90,463
|
180,383
|
||||||
Commercial - general
|
184,350
|
265,902
|
||||||
Consumer:
|
||||||||
1-4 family residential
|
330,448
|
204,730
|
||||||
Auto loans
|
251,716
|
—
|
||||||
Other consumer
|
56,521
|
—
|
||||||
Construction
|
6,572
|
7,531
|
||||||
Total loans
|
$
|
1,290,694
|
$
|
1,220,511
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
(Dollars in thousands)
|
||||||||
Commitments to grant loans and unfunded commitments under lines of credit
|
$
|
537,688
|
$
|
598,800
|
||||
Standby letters of credit
|
18,696
|
11,503
|
||||||
Total
|
$
|
556,384
|
$
|
610,303
|
As of or for the Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Average loans outstanding during period(1)
|
||||||||||||
Commercial real estate
|
$
|
1,108,216
|
$
|
988,121
|
$
|
817,365
|
||||||
Commercial – specialized
|
395,450
|
350,940
|
351,598
|
|||||||||
Commercial – general
|
524,370
|
517,242
|
476,553
|
|||||||||
Consumer:
|
||||||||||||
1-4 family residential
|
561,629
|
512,149
|
409,023
|
|||||||||
Auto loans
|
273,898
|
317,465
|
285,493
|
|||||||||
Other consumer
|
69,110
|
78,842
|
85,881
|
|||||||||
Construction
|
107,668
|
140,460
|
150,072
|
|||||||||
Loans held for sale
|
13,850
|
19,254
|
36,176
|
|||||||||
Total average loans outstanding during period
|
$
|
3,054,191
|
$
|
2,924,473
|
$
|
2,612,161
|
||||||
Net charge-offs (recoveries) during the period
|
||||||||||||
Commercial real estate
|
$
|
42
|
$
|
—
|
$
|
(418
|
)
|
|||||
Commercial – specialized
|
(80
|
)
|
(164
|
)
|
(807
|
)
|
||||||
Commercial – general
|
910
|
292
|
(122
|
)
|
||||||||
Consumer:
|
||||||||||||
1-4 family residential
|
169
|
(5
|
)
|
100
|
||||||||
Auto loans
|
1,051
|
691
|
364
|
|||||||||
Other consumer
|
1,057
|
861
|
913
|
|||||||||
Construction
|
310
|
319
|
161
|
|||||||||
Total net charge-offs (recoveries) during the period
|
$
|
3,459
|
$
|
1,994
|
$
|
191
|
||||||
Total loans held for investment outstanding
|
$
|
3,055,054
|
$
|
3,014,153
|
$
|
2,748,081
|
||||||
Nonaccrual loans
|
$
|
22,102
|
$
|
3,242
|
$
|
5,802
|
||||||
Allowance for credit losses
|
$
|
43,237
|
$
|
42,356
|
$
|
39,288
|
||||||
Ratio of allowance to total loans held for investment
|
1.42
|
%
|
1.41
|
%
|
1.43
|
%
|
||||||
Ratio of allowance to nonaccrual loans
|
195.62
|
%
|
1,306.48
|
%
|
677.15
|
%
|
||||||
Ratio of nonaccrual loans to total loans held for investment
|
0.72
|
%
|
0.11
|
%
|
0.21
|
%
|
||||||
Ratio of net charge-offs (recoveries) to average loans during the period
|
||||||||||||
Commercial real estate
|
—
|
—
|
(0.05
|
)%
|
||||||||
Commercial – specialized
|
(0.02
|
)%
|
(0.05
|
)%
|
(0.23
|
)%
|
||||||
Commercial – general
|
0.17
|
%
|
0.06
|
%
|
(0.03
|
)%
|
||||||
Consumer:
|
||||||||||||
1-4 family residential
|
0.03
|
%
|
—
|
0.02
|
%
|
|||||||
Auto loans
|
0.38
|
%
|
0.22
|
%
|
0.13
|
%
|
||||||
Other consumer
|
1.53
|
%
|
1.09
|
%
|
1.06
|
%
|
||||||
Construction
|
0.29
|
%
|
0.23
|
%
|
0.11
|
%
|
||||||
Total ratio of net charge-offs (recoveries) to average loans during the period
|
0.11
|
%
|
0.07
|
%
|
0.01
|
%
|
(1) |
Average outstanding balances include loans held for sale.
|
As of December, 31
|
||||||||||||||||||||||||
2024
|
2023
|
2022
|
||||||||||||||||||||||
Amount
|
% of
Total
|
Amount
|
% of
Total
|
Amount
|
% of
Total
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
15,973
|
36.9
|
%
|
$
|
15,808
|
37.3
|
%
|
$
|
13,029
|
33.1
|
%
|
||||||||||||
Commercial – specialized
|
4,640
|
10.7
|
%
|
4,020
|
9.5
|
%
|
3,425
|
8.7
|
%
|
|||||||||||||||
Commercial – general
|
6,874
|
15.9
|
%
|
6,391
|
15.1
|
%
|
9,215
|
23.5
|
%
|
|||||||||||||||
Consumer:
|
||||||||||||||||||||||||
1-4 family residential
|
9,677
|
22.4
|
%
|
9,177
|
21.7
|
%
|
6,194
|
15.8
|
%
|
|||||||||||||||
Auto loans
|
3,015
|
7.0
|
%
|
3,601
|
8.5
|
%
|
3,926
|
10.0
|
%
|
|||||||||||||||
Other consumer
|
1,115
|
2.6
|
%
|
968
|
2.3
|
%
|
1,376
|
3.5
|
%
|
|||||||||||||||
Construction
|
1,943
|
4.5
|
%
|
2,391
|
5.6
|
%
|
2,123
|
5.4
|
%
|
|||||||||||||||
Total allowance for credit losses
|
$
|
43,237
|
100.0
|
%
|
$
|
42,356
|
100.0
|
%
|
$
|
39,288
|
100.0
|
%
|
As of December 31, 2024
|
||||||||||||||||||||||||||||||||
Due in
One Year or Less
|
Due after One Year
Through Five Years
|
Due after Five Years
Through Ten Years
|
Due after
Ten Years
|
|||||||||||||||||||||||||||||
Amortized
Cost
|
Weighted
Average Yield
|
Amortized
Cost
|
Weighted
Average Yield
|
Amortized
Cost
|
Weighted
Average Yield
|
Amortized
Cost
|
Weighted
Average Yield
|
|||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
Available-for-sale
|
||||||||||||||||||||||||||||||||
State and municipal
|
$
|
2,919
|
1.75
|
%
|
$
|
4,508
|
2.30
|
%
|
$
|
3,388
|
2.18
|
%
|
$
|
188,773
|
2.29
|
%
|
||||||||||||||||
Residential mortgage-backed securities
|
—
|
—
|
1,976
|
2.04
|
%
|
693
|
2.82
|
%
|
318,352
|
2.19
|
%
|
|||||||||||||||||||||
Commercial mortgage-backed securities
|
—
|
—
|
—
|
—
|
46,601
|
2.22
|
%
|
—
|
—
|
|||||||||||||||||||||||
Collateralized mortgage obligations
|
—
|
—
|
—
|
—
|
68,780
|
5.26
|
%
|
4,917
|
5.23
|
%
|
||||||||||||||||||||||
Asset-backed and other amortizing securities
|
—
|
—
|
—
|
—
|
2,864
|
3.16
|
%
|
13,243
|
2.75
|
%
|
||||||||||||||||||||||
Other securities
|
—
|
—
|
—
|
—
|
12,000
|
4.47
|
%
|
—
|
—
|
|||||||||||||||||||||||
Total available-for-sale
|
$
|
2,919
|
1.75
|
%
|
$
|
6,484
|
2.22
|
%
|
$
|
134,326
|
4.00
|
%
|
$
|
525,285
|
2.27
|
%
|
December 31, 2024
|
December 31, 2023
|
|||||||||||||||
Amount
|
% of Total
|
Amount
|
% of Total
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Noninterest-bearing deposits
|
$
|
935,510
|
25.8
|
%
|
$
|
974,201
|
26.9
|
%
|
||||||||
NOW and other transaction accounts
|
498,718
|
13.8
|
%
|
562,066
|
15.5
|
%
|
||||||||||
Money market and other savings
|
1,741,988
|
48.1
|
%
|
1,722,170
|
47.5
|
%
|
||||||||||
Time deposits
|
444,660
|
12.3
|
%
|
367,716
|
10.1
|
%
|
||||||||||
Total deposits
|
$
|
3,620,876
|
100.0
|
%
|
$
|
3,626,153
|
100.0
|
%
|
2024
|
2023
|
2022
|
||||||||||||||||||||||
Average
Balance
|
Weighted
Average Rate
|
Average
Balance
|
Weighted
Average Rate
|
Average
Balance
|
Weighted
Average Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
$
|
968,307
|
—
|
%
|
$
|
1,069,280
|
—
|
%
|
$
|
1,189,730
|
—
|
%
|
||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||
NOW and interest-bearing demand accounts
|
482,160
|
3.74
|
%
|
401,075
|
2.93
|
%
|
352,791
|
0.59
|
%
|
|||||||||||||||
Savings accounts
|
135,484
|
0.90
|
%
|
145,758
|
0.87
|
%
|
151,128
|
0.32
|
%
|
|||||||||||||||
Money market accounts
|
1,633,298
|
3.13
|
%
|
1,571,152
|
2.70
|
%
|
1,385,969
|
0.75
|
%
|
|||||||||||||||
Time deposits
|
411,028
|
4.07
|
%
|
321,205
|
2.98
|
%
|
327,289
|
1.22
|
%
|
|||||||||||||||
Total interest-bearing deposits
|
2,661,970
|
3.27
|
%
|
2,439,190
|
2.66
|
%
|
2,217,177
|
0.77
|
%
|
|||||||||||||||
Total deposits
|
$
|
3,630,277
|
2.40
|
%
|
$
|
3,508,470
|
1.85
|
%
|
$
|
3,406,907
|
0.50
|
%
|
(Dollars in thousands)
|
Three
Months
|
Three to
Six Months
|
Six to
12 Months
|
After
12 Months
|
Total
|
|||||||||||||||
$
|
82,590
|
$
|
60,159
|
$
|
47,771
|
$
|
6,274
|
$
|
196,794
|
Name of Trust
|
Issue
Date
|
Amount
of Trust
Preferred
Securities
|
Amount of
Debentures
|
Stated
Maturity Date
of Trust Preferred
Securities and
Debentures(1)
|
Interest Rate of
Trust Preferred
Securities and
Debentures(2)(3)
|
||||||||||
(Dollars in thousands)
|
|||||||||||||||
South Plains Financial Capital Trust III
|
2004
|
$
|
10,000
|
$
|
10,310
|
2034
|
3-mo. CME Term
SOFR + 291 bps;
7.54%
|
||||||||
South Plains Financial Capital Trust IV
|
2005
|
20,000
|
20,619
|
2035
|
3-mo. CME Term
SOFR + 165 bps;
6.01%
|
||||||||||
South Plains Financial Capital Trust V
|
2007
|
15,000
|
15,464
|
2037
|
3-mo. CME Term
SOFR + 176 bps;
6.12%
|
||||||||||
Total
|
$
|
45,000
|
$
|
46,393
|
(1) |
May be redeemed at the Company’s option.
|
(2) |
Interest payable quarterly with principal due at maturity.
|
(3) |
Rate as of last reset date, prior to December 31, 2024.
|
Actual
|
Minimum Capital
Requirement with
Capital Buffer
|
Minimum
To be Considered
Well Capitalized
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
As of December 31, 2024:
|
||||||||||||||||||||||||
Total capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Consolidated
|
$
|
631,713
|
17.86
|
%
|
$
|
371,426
|
10.50
|
%
|
N/A
|
N/A
|
||||||||||||||
Bank
|
520,788
|
14.73
|
%
|
371,351
|
10.50
|
%
|
$
|
353,667
|
10.00
|
%
|
||||||||||||||
Tier 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Consolidated
|
523,535
|
14.80
|
%
|
300,678
|
8.50
|
%
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
476,574
|
13.48
|
%
|
300,617
|
8.50
|
%
|
282,934
|
8.00
|
%
|
|||||||||||||||
CET 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Consolidated
|
478,535
|
13.53
|
%
|
247,617
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
476,574
|
13.48
|
%
|
247,567
|
7.00
|
%
|
229,884
|
6.50
|
%
|
|||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||
Consolidated
|
523,535
|
12.04
|
%
|
174,777
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
476,574
|
10.96
|
%
|
174,710
|
4.00
|
%
|
217,336
|
5.00
|
%
|
Actual
|
Minimum Capital
Requirement with
Capital Buffer
|
Minimum
To be Considered
Well Capitalized
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
As of December 31, 2023:
|
||||||||||||||||||||||||
Total capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Consolidated
|
$
|
589,565
|
16.74
|
%
|
$
|
369,753
|
10.50
|
%
|
N/A
|
N/A
|
||||||||||||||
Bank
|
494,353
|
14.04
|
%
|
369,635
|
10.50
|
%
|
$
|
352,033
|
10.00
|
%
|
||||||||||||||
Tier 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Consolidated
|
482,044
|
13.69
|
%
|
299,324
|
8.50
|
%
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
450,607
|
12.80
|
%
|
299,228
|
8.50
|
%
|
281,627
|
8.00
|
%
|
|||||||||||||||
CET 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Consolidated
|
437,044
|
12.41
|
%
|
246,502
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
450,607
|
12.80
|
%
|
246,423
|
7.00
|
%
|
228,822
|
6.50
|
%
|
|||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||
Consolidated
|
482,044
|
11.33
|
%
|
171,037
|
4.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
450,607
|
10.60
|
%
|
170,945
|
4.00
|
%
|
212,594
|
5.00
|
%
|
As of December 31,
|
|||||||
2024
|
2023
|
||||||
Change in Interest Rates (Basis Points)
|
Percent Change in
Net Interest Income
|
Percent Change in
Net Interest Income
|
|||||
+300
|
(4.63
|
)
|
(10.02
|
)
|
|||
+200
|
(3.02
|
)
|
(6.59
|
)
|
|||
+100
|
(1.54
|
)
|
(3.21
|
)
|
|||
-100
|
0.01
|
3.35
|
|||||
-200
|
1.69
|
6.86
|
As of December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Total stockholders’ equity
|
$
|
438,949
|
$
|
407,114
|
$
|
357,014
|
||||||
Less: Goodwill and other intangibles
|
(21,035
|
)
|
(21,744
|
)
|
(23,857
|
)
|
||||||
Tangible common equity
|
$
|
$ 417,914
|
$
|
385,370
|
$
|
333,157
|
||||||
Total assets
|
$
|
4,232,239
|
$
|
4,204,793
|
$
|
3,944,063
|
||||||
Less: Goodwill and other intangibles
|
(21,035
|
)
|
(21,744
|
)
|
(23,857
|
)
|
||||||
Tangible assets
|
$
|
4,211,204
|
$
|
4,183,049
|
$
|
3,920,206
|
||||||
Shares outstanding
|
16,455,826
|
16,417,099
|
17,027,197
|
|||||||||
Total stockholders’ equity to total assets
|
10.37
|
%
|
9.68
|
%
|
9.05
|
%
|
||||||
Tangible common equity to tangible assets
|
9.92
|
%
|
9.21
|
%
|
8.50
|
%
|
||||||
Book value per share
|
$
|
26.67
|
$
|
24.80
|
$
|
20.97
|
||||||
Tangible book value per share
|
$
|
25.40
|
$
|
23.47
|
$
|
19.57
|
Item 8. |
Financial Statements and Supplementary Data
|
Page
|
||
Report of Independent Registered Public Accounting Firm (PCAOB ID # ) | 66 |
|
Consolidated Financial Statements:
|
||
67 | ||
68 | ||
70 | ||
71 | ||
72 |
•
|
Evaluated the design and tested the operating effectiveness of controls relating to the ACL, including:
|
o |
Management’s review of the ACL, including review of the qualitative factor adjustments, specifically the determination of the delayed credit score migration factor
adjustment and the qualitative factor scorecard risk rating assigned to each segment,
|
o |
Management’s review of portfolio trends that might impact the calculation of the ACL, and
|
o |
The completeness and accuracy of inputs into the model used to determine the ACL
|
•
|
Evaluated the reasonableness and adequacy of management’s qualitative factor adjustment framework and the application of qualitative
factor adjustments within the framework including evaluating the appropriate establishment of the delayed credit score migration qualitative factor and the qualitative factor scorecard risk rating against third party or internal sources;
|
•
|
Evaluated the qualitative factors for appropriate application through analyzing overall trends in credit quality and subsequent events; and
|
•
|
Evaluated and tested the data and inputs utilized within the ACL calculation for completeness and accuracy including mathematical accuracy of
the calculation.
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
ASSETS
|
|
|||||||
Cash and due from banks
|
$
|
|
$
|
|
||||
Interest-bearing deposits in banks
|
|
|
||||||
Cash and cash equivalents
|
|
|
||||||
Securities available for sale
|
|
|
||||||
Loans held for sale ($
|
|
|
||||||
Loans held for investment
|
|
|
||||||
Allowance for credit losses on loans
|
(
|
)
|
(
|
)
|
||||
Loans held for investment, net |
||||||||
Accrued interest receivable
|
|
|
||||||
Premises and equipment, net
|
|
|
||||||
Bank-owned life insurance
|
|
|
||||||
Goodwill
|
|
|
||||||
Intangible assets, net
|
|
|
||||||
Mortgage servicing rights
|
|
|
||||||
Deferred tax asset, net
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$
|
|
$
|
|
||||
Interest-bearing
|
|
|
||||||
Total deposits
|
|
|
||||||
Accrued expenses and other liabilities
|
|
|
||||||
Subordinated debt
|
|
|
||||||
Junior subordinated deferrable interest debentures
|
|
|
||||||
Total liabilities
|
|
|
||||||
Stockholders’ equity:
|
||||||||
Common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022 | ||||||||||
Interest income:
|
||||||||||||
Loans, including fees
|
$
|
|
$
|
|
$ | |||||||
Securities:
|
||||||||||||
Taxable
|
|
|
||||||||||
Non-taxable
|
|
|
||||||||||
Federal funds sold and interest-bearing deposits in banks
|
|
|
||||||||||
Total interest income
|
|
|
||||||||||
Interest expense:
|
||||||||||||
Deposits
|
|
|
||||||||||
Notes payable & other borrowings
|
|
|
||||||||||
Subordinated debt
|
|
|
||||||||||
Junior subordinated deferrable interest debentures
|
|
|
||||||||||
Total interest expense
|
|
|
||||||||||
Net interest income
|
|
|
||||||||||
Provision for credit losses
|
|
|
( |
) | ||||||||
Net interest income, after provision for credit losses
|
|
|
||||||||||
Noninterest income:
|
||||||||||||
Service charges on deposit accounts
|
|
|
||||||||||
Income from insurance activities
|
|
|
||||||||||
Net gain on sales of loans
|
|
|
||||||||||
Bank card services and interchange fees
|
|
|
||||||||||
Other mortgage banking income (loss) |
||||||||||||
Investment commissions
|
|
|
||||||||||
Fiduciary fees
|
|
|
||||||||||
Gain on sale of subsidiary
|
||||||||||||
Other
|
|
|
||||||||||
Total noninterest income
|
|
|
||||||||||
Noninterest expense:
|
||||||||||||
Salaries and employee benefits
|
|
|
||||||||||
Occupancy and equipment, net
|
|
|
||||||||||
Professional services
|
|
|
||||||||||
Marketing and development
|
|
|
||||||||||
IT and data services
|
|
|
||||||||||
Bank card expenses
|
|
|
||||||||||
Appraisal expenses
|
|
|
||||||||||
Realized loss on sale of securities
|
||||||||||||
Other
|
|
|
||||||||||
Total noninterest expense
|
|
|
||||||||||
Income before income taxes
|
|
|
||||||||||
Income tax expense
|
|
|
||||||||||
Net income
|
$
|
|
$
|
|
$ |
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022 | ||||||||||
Earnings per share:
|
||||||||||||
Basic
|
$
|
|
$
|
|
$ | |||||||
Diluted
|
$
|
|
$
|
|
$ | |||||||
Net income
|
$
|
|
$
|
|
$ | |||||||
Other comprehensive income (loss):
|
||||||||||||
Unrealized gains (losses) on securities available for sale
|
(
|
)
|
|
( |
) | |||||||
Less: Change in fair value on hedged state and municipal securities
|
(
|
)
|
(
|
)
|
||||||||
Reclassification adjustment for loss on sale of securities
|
|
|
||||||||||
Tax effect
|
|
(
|
)
|
|||||||||
Other comprehensive income (loss)
|
(
|
)
|
|
( |
) | |||||||
Comprehensive income (loss)
|
$
|
|
$
|
|
$ | ( |
) |
Common Stock
|
Additional
Paid-in
|
Retained
|
Accumulated
Other
Comprehensive
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income (Loss)
|
Total
|
|||||||||||||||||||
Balance at December 31, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||
Net income
|
—
|
|
|
|
|
|
||||||||||||||||||
Cash dividends declared - $
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Other comprehensive loss
|
—
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Impact of adoption of Topic 842 related to leases | — | ( |
) | ( |
) | |||||||||||||||||||
Issuance of stock related to stock-based awards, net of
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Repurchases of common stock
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||
Stock-based compensation |
—
|
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2022
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
Net income |
— | |||||||||||||||||||||||
Cash dividends declared - $ |
— | ( |
) | ( |
) | |||||||||||||||||||
Other comprehensive income
|
— | |||||||||||||||||||||||
Impact of adoption of ASU 2016-13 - CECL | — | ( |
) | ( |
) | |||||||||||||||||||
Issuance of stock related to stock-based awards, net of
|
( |
) | ( |
) | ||||||||||||||||||||
Repurchases of common stock
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||
Stock-based compensation
|
—
|
|||||||||||||||||||||||
Balance at December 31, 2023
|
( |
) | ||||||||||||||||||||||
Net income |
—
|
|||||||||||||||||||||||
Cash dividends declared - $
|
—
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Other comprehensive loss
|
—
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Issuance of stock related to stock-based awards, net of
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Repurchases of common stock
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||
Stock-based compensation
|
—
|
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022 | ||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
|
$
|
|
$ | |||||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||||||
Provision for credit losses
|
|
|
( |
) | ||||||||
Provision for foreclosed asset losses
|
||||||||||||
Depreciation and amortization
|
|
|
||||||||||
Accretion and amortization
|
|
|
||||||||||
Other gains, net
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Gain on sale of subsidiary
|
( |
) | ||||||||||
Loss on sale of securities
|
||||||||||||
Net gain on sales of loans
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Proceeds from sales of loans held for sale
|
|
|
||||||||||
Loans originated for sale
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Deferred income tax expense (benefit) |
( |
) | ||||||||||
Earnings on bank-owned life insurance
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Stock-based compensation
|
|
|
||||||||||
Change in valuation of mortgage servicing rights
|
|
( |
) | |||||||||
Net change in:
|
||||||||||||
Accrued interest receivable and other assets
|
|
(
|
)
|
( |
) | |||||||
Accrued expenses and other liabilities
|
|
|
||||||||||
Net cash provided by operating activities
|
|
|
||||||||||
Cash flows from investing activities:
|
||||||||||||
Activity in securities available for sale:
|
||||||||||||
Purchases
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Sales
|
|
|
||||||||||
Maturities, prepayments, and calls
|
|
|
||||||||||
Loan originations and principal collections, net
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Purchases of premises and equipment
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Proceeds from sales of premises and equipment
|
|
|
||||||||||
Proceeds from sale of subsidiary
|
||||||||||||
Proceeds from sales of foreclosed assets
|
|
|
||||||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Cash flows from financing activities:
|
||||||||||||
Net change in deposits
|
(
|
)
|
|
|||||||||
Payments to tax authorities for stock-based compensation
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Payments made on subordinated debt
|
( |
) | ||||||||||
Cash dividends paid on common stock
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Payments to repurchase common stock
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Net cash provided by (used in) financing activities
|
(
|
)
|
|
|||||||||
Net change in cash and cash equivalents
|
$
|
|
$
|
|
$ | ( |
) | |||||
Beginning cash and cash equivalents
|
|
|
||||||||||
Ending cash and cash equivalents
|
$
|
|
$
|
|
$ | |||||||
Supplemental disclosures of cash flow information:
|
||||||||||||
Interest paid on deposits and borrowed funds
|
$
|
|
$
|
|
$ | |||||||
Income taxes paid
|
|
|
||||||||||
Supplemental schedule of noncash activities:
|
||||||||||||
Loans transferred to foreclosed assets
|
|
|
||||||||||
Premises and equipment transferred to foreclosed assets
|
||||||||||||
Additions to mortgage servicing rights
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Wholly-Owned, Consolidated Subsidiaries:
|
|
|
Bank subsidiary
|
|
Non-bank subsidiary
|
|
Non-bank subsidiary
|
|
Non-bank subsidiary
|
|
Non-bank subsidiary
|
Wholly-Owned, Equity Method Subsidiaries:
|
|
|
Non-bank subsidiaries
|
(Dollars in thousands)
|
January 1, 2023
|
|||||||||||
Pre-Adoption
|
Impact of
Adoption
|
Post-Adoption
|
||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
||||||
Commercial – specialized
|
|
|
|
|||||||||
Commercial - general
|
|
(
|
)
|
|
||||||||
Consumer:
|
||||||||||||
1-4 family residential
|
|
|
|
|||||||||
Auto loans
|
|
(
|
)
|
|
||||||||
Other consumer
|
|
(
|
)
|
|
||||||||
Construction
|
|
|
|
|||||||||
|
||||||||||||
Total allowance for credit losses on loans
|
$
|
|
$
|
|
$
|
|
||||||
|
||||||||||||
Allowance for credit losses for off-balance sheet exposures
|
$
|
|
$
|
|
$
|
|
2.
|
SECURITIES
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Allowance
for Credit
Losses
|
Fair
Value
|
||||||||||||||||
December 31,
2024
|
||||||||||||||||||||
Available for sale:
|
||||||||||||||||||||
State and municipal
|
$
|
|
$
|
|
$
|
(
|
)
|
$ |
$
|
|
||||||||||
Residential mortgage-backed securities
|
( |
) | ||||||||||||||||||
Commercial mortgage-backed securities
|
( |
) | ||||||||||||||||||
Commercial collateralized mortgage obligations
|
( |
) | ||||||||||||||||||
Asset-backed and other amortizing securities
|
|
|
(
|
)
|
|
|||||||||||||||
Other securities
|
|
|
(
|
)
|
|
|||||||||||||||
$
|
|
$
|
|
$
|
(
|
)
|
$ |
$
|
|
December 31,
2023
|
||||||||||||||||||||
Available for sale:
|
||||||||||||||||||||
State and municipal
|
$
|
|
$
|
|
$
|
(
|
)
|
$ |
$
|
|
||||||||||
Residential mortgage-backed securities
|
( |
) | ||||||||||||||||||
Commercial mortgage-backed securities
|
( |
) | ||||||||||||||||||
Commercial collateralized mortgage obligations
|
( |
) | ||||||||||||||||||
Asset-backed and other amortizing securities
|
|
|
(
|
)
|
|
|||||||||||||||
Other securities
|
|
|
(
|
)
|
|
|||||||||||||||
$
|
|
$
|
|
$
|
(
|
)
|
$ |
$
|
|
Available for Sale
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
Within 1 year
|
$
|
|
$
|
|
||||
After 1 year through 5 years
|
|
|
||||||
After 5 years through 10 years
|
|
|
||||||
After 10 years
|
|
|
||||||
Declining-balance securities
|
|
|
||||||
$
|
|
$
|
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||||||||
December 31, 2024
|
||||||||||||||||||||||||
State and municipal
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
Residential mortgage-backed securities
|
|
|
|
|
|
|
||||||||||||||||||
Commercial mortgage-backed securities
|
||||||||||||||||||||||||
Commercial collateralized mortgage obligations
|
|
|
|
|
|
|
||||||||||||||||||
Asset-backed and other amortizing securities
|
|
|
|
|
|
|
||||||||||||||||||
Other securities
|
|
|
|
|
|
|
||||||||||||||||||
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
||||||||||||||||||||||||
December 31, 2023
|
||||||||||||||||||||||||
State and municipal
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
Residential mortgage-backed securities
|
|
|
|
|
|
|
||||||||||||||||||
Commercial mortgage-backed securities
|
||||||||||||||||||||||||
Commercial collateralized mortgage obligations
|
|
|
|
|
|
|
||||||||||||||||||
Asset-backed and other amortizing securities
|
||||||||||||||||||||||||
Other securities
|
|
|
|
|
|
|
||||||||||||||||||
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
3.
|
LOANS HELD FOR INVESTMENT
|
December 31,
2024
|
December 31,
2023 |
|||||||
Commercial real estate
|
$
|
|
$
|
|
||||
Commercial - specialized
|
|
|
||||||
Commercial - general
|
|
|
||||||
Consumer:
|
||||||||
1-4 family residential
|
|
|
||||||
Auto loans
|
|
|
||||||
Other consumer
|
|
|
||||||
Construction
|
|
|
||||||
|
|
|||||||
Allowance for credit losses on loans
|
(
|
)
|
(
|
)
|
||||
Loans, net
|
$
|
|
$
|
|
Beginning
Balance
|
Provision for
Credit
Losses (1)
|
Charge-offs
|
Recoveries |
Ending
Balance
|
||||||||||||||||
For the year ended December 31, 2024
|
||||||||||||||||||||
Commercial real estate
|
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
Commercial - specialized
|
||||||||||||||||||||
Commercial - general
|
( |
) | ||||||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
( |
) | ||||||||||||||||||
Auto loans
|
( |
) | ||||||||||||||||||
Other consumer
|
( |
) | ||||||||||||||||||
Construction
|
( |
) | ( |
) | ||||||||||||||||
|
$ | $ |
$ |
( |
) | $ |
$ |
Beginning
Balance
|
Impact of
CECL
Adoption
|
Provision for
Credit
Losses (1)
|
Charge-offs
|
Recoveries
|
Ending
Balance
|
|||||||||||||||||||
For the year ended December 31, 2023
|
||||||||||||||||||||||||
Commercial real estate
|
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Commercial - specialized
|
( |
) | ||||||||||||||||||||||
Commercial - general
|
( |
) | ( |
) | ||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
1-4 family residential
|
( |
) | ||||||||||||||||||||||
Auto loans
|
( |
) | ( |
) | ||||||||||||||||||||
Other consumer
|
( |
) | ( |
) | ||||||||||||||||||||
Construction
|
( |
) | ( |
) | ||||||||||||||||||||
$ | $ |
$ |
$ |
( |
) | $ |
$ |
Beginning
Balance
|
Provision for
Credit Losses
|
Charge-offs |
Recoveries |
Ending Balance |
||||||||||||||||
For the year ended December 31, 2022 |
||||||||||||||||||||
Commercial real estate
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
|||||||||
Commercial - specialized
|
|
(
|
)
|
(
|
)
|
|
|
|||||||||||||
Commercial - general
|
|
|
(
|
)
|
|
|
||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
|
|
(
|
)
|
|
|
||||||||||||||
Auto loans
|
|
|
(
|
)
|
|
|
||||||||||||||
Other consumer
|
|
|
(
|
)
|
|
|
||||||||||||||
Construction
|
|
|
(
|
)
|
|
|
||||||||||||||
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
|
Equipment | Real Estate |
Accounts
Receivable
|
Total Loans
Individually
Evaluated
|
Total ACL
for
Individually
Evaluated
Loans
|
|||||||||||||||
December 31, 2024
|
||||||||||||||||||||
Commercial real estate
|
$ | $ | $ |
$
|
|
$
|
|
|||||||||||||
Commercial - specialized
|
|
|
||||||||||||||||||
Commercial - general
|
|
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
|
|
||||||||||||||||||
Auto loans
|
|
|
||||||||||||||||||
Other consumer
|
|
|
||||||||||||||||||
Construction
|
|
|
||||||||||||||||||
|
$ | $ | $ |
$
|
|
$
|
|
|||||||||||||
December 31, 2023
|
||||||||||||||||||||
Commercial real estate
|
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Commercial - specialized
|
||||||||||||||||||||
Commercial - general
|
||||||||||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
||||||||||||||||||||
Auto loans
|
||||||||||||||||||||
Other consumer
|
||||||||||||||||||||
Construction
|
||||||||||||||||||||
|
$ |
$ |
$ |
$ |
$ |
30-89 Days
Past Due
|
90 Days or
More Past
Due
|
Total Nonaccrual
|
Nonaccrual
with no
ACL
|
|||||||||||||
December 31, 2024 | ||||||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
$ | |||||||||
Commercial - specialized
|
|
|
|
|||||||||||||
Commercial - general
|
|
|
|
|||||||||||||
Consumer:
|
||||||||||||||||
1-4 Family residential
|
|
|
|
|||||||||||||
Auto loans
|
|
|
|
|||||||||||||
Other consumer
|
|
|
|
|||||||||||||
Construction
|
|
|
|
|||||||||||||
|
$
|
|
$
|
|
$
|
|
$ | |||||||||
December 31, 2023
|
||||||||||||||||
Commercial real estate
|
$ |
$ |
$ |
$ |
||||||||||||
Commercial - specialized
|
||||||||||||||||
Commercial - general
|
||||||||||||||||
Consumer:
|
||||||||||||||||
1-4 Family residential
|
||||||||||||||||
Auto loans
|
||||||||||||||||
Other consumer
|
||||||||||||||||
Construction
|
||||||||||||||||
|
$ |
$ |
$ |
$ |
|
Term Loans
|
|||||||||||||||||||||||||||||||
|
Amortized Cost Basis by Origination Year
|
|||||||||||||||||||||||||||||||
December 31, 2024 |
||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Revolving Loans
|
Total
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial real estate loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$ | $ | $ |
$
|
|
$ | $ | $ | $ | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Commercial - specialized:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial - specialized loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$ | $ | $ | $ | $ | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Commercial - general:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial - general loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$ | $ | $ | $ | $ |
$
|
|
$ | $ | |||||||||||||||||||||||
Consumer: 1-4 family residential:
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer: 1-4 family residential loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Consumer: auto loans:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
||||||||||||||||||||||||||||||||
Total consumer: auto loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Consumer: other consumer:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer: other consumer loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs (1)
|
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Construction: | ||||||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ |
$ | $ |
||||||||||||||||||||||||
Special mention | ||||||||||||||||||||||||||||||||
Substandard | ||||||||||||||||||||||||||||||||
Total construction loans | $ | $ | $ | $ | $ | $ | $ |
$ | ||||||||||||||||||||||||
Current period gross charge-offs | $ | $ | $ | $ | $ |
$ | $ | $ |
|
Term Loans
|
|||||||||||||||||||||||||||||||
|
Amortized Cost Basis by Origination Year
|
|||||||||||||||||||||||||||||||
December 31, 2023 | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Revolving Loans
|
Total
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial real estate loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$ | $ | $ |
$
|
|
$ | $ | $ | $ | |||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Commercial - specialized:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial - specialized loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$ | $ | $ | $ | $ | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Commercial - general:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial - general loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$ | $ | $ | $ | $ |
$
|
|
$ | $ | |||||||||||||||||||||||
Consumer: 1-4 family residential:
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer: 1-4 family residential loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Consumer: auto loans:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|||||||||||||||||||||||||||||||
Total consumer: auto loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Consumer: other consumer:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer: other consumer loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs (1)
|
$ | $ | $ | $ | $ | $ | $ | $ |
Construction:
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total construction loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current period gross charge-offs
|
$ | $ | $ | $ | $ | $ | $ | $ |
|
Payment
Delay
|
Term
Extension
|
Rate
Reduction
|
Term
Extension
and
Payment
Delay
|
Term
Extension and
Interest Rate
Reduction
|
Payment
Delay and
Interest Rate
Reduction
|
Payment
Delay, Term
Extension,
and Interest
Rate
Reduction
|
Total Class
of Financing
Receivable
|
||||||||||||||||||||||||
December 31, 2024
|
||||||||||||||||||||||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
$ | $ |
|
%
|
|||||||||||||||||||
Commercial - specialized
|
|
|
|
|
|
|||||||||||||||||||||||||||
Commercial - general
|
|
|
|
|
|
%
|
||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||
1-4 family
|
|
|
|
|
|
%
|
||||||||||||||||||||||||||
Auto loans
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other consumer
|
|
|
|
|
|
|||||||||||||||||||||||||||
Construction
|
|
|
|
|
|
%
|
||||||||||||||||||||||||||
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
$ | $ |
|
%
|
December 31, 2023
|
||||||||||||||||||||||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
$ | $ |
|
%
|
|||||||||||||||||||
Commercial - specialized
|
|
|
|
|
|
%
|
||||||||||||||||||||||||||
Commercial - general
|
|
|
|
|
|
%
|
||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||
1-4 family
|
|
|
|
|
|
%
|
||||||||||||||||||||||||||
Auto loans
|
|
|
|
|
|
%
|
||||||||||||||||||||||||||
Other consumer
|
|
|
|
|
|
%
|
||||||||||||||||||||||||||
Construction
|
|
|
|
|
|
%
|
||||||||||||||||||||||||||
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
$ | $ |
|
%
|
|
30-89 Days
Past Due
|
90 Days or
More Past Due
and Still
Accruing
|
Nonaccrual
|
|||||||||
December 31, 2024
|
||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
||||||
Commercial - specialized
|
|
|
|
|||||||||
Commercial - general
|
|
|
|
|||||||||
Consumer:
|
||||||||||||
1-4 Family residential
|
|
|
|
|||||||||
Auto loans
|
|
|
|
|||||||||
Other consumer
|
|
|
|
|||||||||
Construction
|
|
|
|
|||||||||
|
$
|
|
$
|
|
$
|
|
December 31, 2023
|
||||||||||||
Commercial real estate
|
$
|
|
$
|
|
$
|
|
||||||
Commercial - specialized
|
|
|
|
|||||||||
Commercial - general
|
|
|
|
|||||||||
Consumer:
|
||||||||||||
1-4 Family residential
|
|
|
|
|||||||||
Auto loans
|
|
|
|
|||||||||
Other consumer
|
|
|
|
|||||||||
Construction
|
|
|
|
|||||||||
|
$
|
|
$
|
|
$
|
|
|
Principal
Forgiveness
|
Weighted-
Average
Interest Rate
Reduction
|
Weighted-
Average
Term
Extension
(Months)
|
|||||||||
December 31, 2024 | ||||||||||||
Commercial real estate
|
$
|
|
|
|
||||||||
Commercial - specialized
|
|
|
—
|
|||||||||
Commercial - general
|
|
|
%
|
|
||||||||
Consumer:
|
||||||||||||
1-4 Family residential
|
|
|
|
|||||||||
Auto loans
|
|
|
—
|
|||||||||
Other consumer
|
|
|
—
|
|||||||||
Construction
|
|
|
%
|
|
||||||||
|
$
|
|
|
%
|
|
December 31, 2023 | ||||||||||||
Commercial real estate
|
$
|
|
|
|
||||||||
Commercial - specialized
|
|
|
%
|
|
||||||||
Commercial - general
|
|
|
%
|
|
||||||||
Consumer:
|
||||||||||||
1-4 Family residential
|
|
|
%
|
|
||||||||
Auto loans
|
|
|
%
|
|
||||||||
Other consumer
|
|
|
%
|
—
|
||||||||
Construction
|
|
|
|
|||||||||
|
$
|
|
|
%
|
|
4.
|
FORECLOSED ASSETS
|
For the Year Ended December 31, |
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
||||||
Additions
|
|
|
|
|||||||||
Sales, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Current year valuation write-down
|
(
|
)
|
(
|
)
|
|
|||||||
Ending balance
|
$
|
|
$
|
|
$
|
|
For the Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Beginning balance
|
$ |
|
$ |
|
$ |
|
||||||
Current year valuation write-down
|
|
|
|
|||||||||
Reduction from sales
|
(
|
)
|
|
|
||||||||
Ending balance
|
$ |
|
$ |
|
$ |
|
For the Year Ended December 31, | ||||||||||||
2024
|
2023
|
2022
|
||||||||||
Net gain on sales
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
Current year valuation write-down
|
|
|
||||||||||
Operating expenses, net of rental income
|
|
|
|
|||||||||
Foreclosed assets expense, net
|
$
|
|
$
|
|
$
|
(
|
)
|
5.
|
PREMISES AND EQUIPMENT
|
December 31, |
||||||||
2024
|
2023
|
|||||||
Land
|
$
|
|
$
|
|
||||
Buildings and improvements
|
|
|
||||||
Furniture and equipment
|
|
|
||||||
Construction in process
|
|
|
||||||
|
|
|||||||
Less accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Premises and equipment, net
|
$
|
|
$
|
|
6.
|
LEASES
|
December 31,
2024
|
December 31,
2023
|
|||||||
Operating lease right of use assets (included in )
|
$
|
|
$ | |||||
Operating lease liabilities (included in
) |
|
Year Ended December 31,
|
||||||||
2024
|
2023 | |||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||
Operating cash flows used in operating leases
|
$
|
|
$ | |||||
Right-of-use assets obtained in exchange for new lease obligations:
|
||||||||
Operating leases
|
$
|
|
$ |
2025
|
$
|
|
||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
2029
|
|
|||
Thereafter
|
|
|||
Total minimum lease payments
|
|
|||
Less: Amount representing interest
|
(
|
)
|
||
Lease liabilities
|
$
|
|
7.
|
GOODWILL AND INTANGIBLES
|
December 31, |
||||||||
2024
|
2023
|
|||||||
Amortized intangible assets:
|
||||||||
Core deposit intangible
|
$
|
|
$
|
|
||||
Less: Accumulated amortization
|
(
|
)
|
(
|
)
|
||||
Other intangible assets, net
|
$
|
|
$
|
|
2025
|
$
|
|
||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
2029
|
|
8.
|
MORTGAGE SERVICING RIGHTS
|
Year Ended December 31, | ||||||||||||
2024
|
2023
|
2022
|
||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
||||||
Additions
|
|
|
|
|||||||||
Valuation adjustment
|
(
|
)
|
(
|
)
|
|
|||||||
Ending balance
|
$
|
|
$
|
|
$
|
|
December 31, |
||||||||
2024 |
2023 |
|||||||
Mortgage
loans serviced for others
|
$
|
|
$
|
|
||||
Mortgage
servicing rights assets as a percentage of serviced mortgage loans
|
|
%
|
|
%
|
December 31, |
||||||||
2024
|
2023
|
|||||||
Weighted average constant prepayment rate
|
|
%
|
|
%
|
||||
Weighted average discount rate
|
|
%
|
|
%
|
||||
Weighted average life in years
|
|
|
9.
|
DEPOSITS
|
2025
|
$
|
|
||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
2029
|
|
|||
Thereafter
|
|
|||
$
|
|
10.
|
BORROWING ARRANGEMENTS
|
Issue Date
|
Amount
of TPS
|
Amount
of Debentures
|
Stated Maturity Date
of TPS and
Debentures(1)
|
Interest Rate of
TPS and Debentures(2)(3)
|
||||||||||
SPFCT III
|
|
$
|
|
$
|
|
|
|
|||||||
SPFCT IV
|
|
|
|
|
|
|||||||||
SPFCT V
|
|
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
(1) |
|
11.
|
EMPLOYEE BENEFITS
|
12.
|
STOCK-BASED COMPENSATION
|
Number
of Shares
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining Contractual
Life in Years
|
Aggregate
Intrinsic Value
|
|||||||||||||
Year Ended December 31, 2024
|
||||||||||||||||
Outstanding at beginning of year:
|
|
$
|
|
$
|
|
|||||||||||
Granted
|
|
|
|
|||||||||||||
Exercised
|
(
|
)
|
|
(
|
)
|
|||||||||||
Forfeited
|
|
|
|
|||||||||||||
Expired
|
|
|
|
|||||||||||||
Balance at end of year
|
|
$
|
|
|
$
|
|
||||||||||
Exercisable at end of period
|
|
$
|
|
|
$
|
|
||||||||||
Vested at end of period
|
|
$
|
|
|
$
|
|
Year Ended December
31, |
||||||||||||
2024 |
2023 | 2022 |
||||||||||
Expected volatility
|
|
|
||||||||||
Expected dividend yield
|
|
|
|
|
||||||||
Expected term (years)
|
|
|||||||||||
Risk-free interest rate
|
|
|
|
|||||||||
Weighted average grant date fair value
|
$ | $ |
|
$ |
|
Number
of Shares
|
Weighted-Average
Grant Date
Fair Value
|
|||||||
Year Ended December 31, 2024
|
||||||||
Outstanding at beginning of year:
|
|
$
|
|
|||||
Granted
|
|
|
||||||
Exercised
|
(
|
)
|
|
|||||
Forfeited
|
(
|
)
|
|
|||||
Balance at end of year
|
|
$
|
|
Year Ended
December 31, 2024
|
||||
Expected volatility
|
|
%
|
||
Expected dividend yield
|
|
%
|
||
Expected term (years)
|
|
|||
Risk-free interest rate
|
|
%
|
13.
|
INCOME TAXES
|
Year Ended December 31, |
||||||||||||
2024 | 2023 | 2022 |
||||||||||
Current expense
|
||||||||||||
Federal
|
$
|
|
$
|
|
$ | |||||||
State
|
|
|
||||||||||
Deferred expense
|
||||||||||||
Federal
|
(
|
)
|
|
|||||||||
Total
|
$
|
|
$
|
|
$ |
Year Ended December 31,
|
||||||||||||
2024
|
2023
|
2022 |
||||||||||
Federal statutory rate times financial statement income
|
$
|
|
$
|
|
$ | |||||||
Effect of:
|
||||||||||||
Tax-exempt income
|
(
|
)
|
(
|
)
|
( |
) | ||||||
State taxes, net of federal benefit
|
|
|
||||||||||
Earnings from bank owned life insurance
|
(
|
)
|
(
|
)
|
( |
) | ||||||
Non-deductible expenses
|
|
|
||||||||||
Other, net
|
|
|
||||||||||
Total
|
$
|
|
$
|
|
$ | |||||||
Effective tax rate | % | % | % |
December 31,
|
||||||||
2024
|
2023
|
|||||||
Deferred tax assets
|
||||||||
Allowance for credit losses
|
$
|
|
$
|
|
||||
Deferred compensation
|
|
|
||||||
Leases
|
|
|
||||||
Other real estate owned |
||||||||
Nonaccrual loans
|
|
|
||||||
Unrealized gain on available-for-sale securities
|
||||||||
Other
|
|
|
||||||
Total deferred tax assets
|
|
|
||||||
Deferred tax liabilities
|
||||||||
Depreciation
|
(
|
)
|
(
|
)
|
||||
Intangibles
|
(
|
)
|
(
|
)
|
||||
Prepaid expenses
|
(
|
)
|
(
|
)
|
||||
Mortgage servicing rights
|
(
|
)
|
(
|
)
|
||||
Other
|
(
|
)
|
(
|
)
|
||||
Total deferred tax liabilities
|
(
|
)
|
(
|
)
|
||||
Net deferred tax asset
|
$
|
|
$
|
|
14.
|
RELATED-PARTY TRANSACTIONS
|
15.
|
OFF-BALANCE-SHEET ACTIVITIES, COMMITMENTS AND CONTINGENCIES
|
December 31, |
||||||||
2024
|
2023
|
|||||||
Commitments to grant loans and unfunded commitments under lines of credit
|
$
|
|
$
|
|
||||
Standby letters-of-credit
|
|
|
16.
|
CAPITAL AND REGULATORY MATTERS
|
Actual
|
Minimum Required
Under BASEL III
Fully Phased In
|
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
December 31, 2024:
|
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
City Bank
|
|
|
%
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||
Tier I Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
Common Equity Tier 1 to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
Tier I Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
|
|
%
|
|
|
%
|
|
|
%
|
December 31, 2023:
|
||||||||||||||||||||||||
Total Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||
City Bank
|
|
|
%
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||
Tier I Capital to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
Common Equity Tier 1 to Risk Weighted Assets:
|
||||||||||||||||||||||||
Consolidated
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
Tier I Capital to Average Assets:
|
||||||||||||||||||||||||
Consolidated
|
|
|
%
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||
City Bank
|
|
|
%
|
|
|
%
|
|
|
%
|
17.
|
DERIVATIVES
|
Year Ended December 31, |
|||||||||||||
Interest Rate Contracts
|
Location |
2024
|
2023
|
2022 |
|||||||||
Change in fair value of interest rate swaps hedging investment securities
|
Other noninterest expense | $ | ( |
) | $ | ( |
) | $ | |||||
Change in fair value of hedged investment securities
|
Other noninterest expense | ( |
) | ||||||||||
Change in fair value of interest rate swaps hedging fixed rate loans
|
Interest income - Loans |
|
(
|
)
|
|||||||||
Change in fair value of hedged fixed rate loans
|
Interest income - Loans |
|
|
( |
) |
2024
|
2023
|
|||||||||||||||
Notional
Amount
|
Fair
Value
|
Notional
Amount
|
Fair
Value
|
|||||||||||||
Included in :
|
||||||||||||||||
Interest rate swaps related to fixed rate loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Interest rate swaps related to state and municipal securities
|
||||||||||||||||
Included in | :||||||||||||||||
Interest rate swaps related to fixed rate loans
|
||||||||||||||||
Interest rate swaps related to state and municipal securities
|
For the Year Ended December 31, |
|||||||||||||
Location | 2024 | 2023 | 2022 | ||||||||||
Gain (loss) on mortgage banking derivatives | Net gain (loss) on sales of loans |
$
|
|
$
|
(
|
)
|
$ | ( |
) |
December 31, 2024
|
December 31, 2023
|
|||||||||||||||
Notional
Amount
|
Fair
Value
|
Notional
Amount
|
Fair
Value
|
|||||||||||||
Included in other assets:
|
||||||||||||||||
Forward contracts related to mortgage loans held for sale
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Interest rate lock commitments
|
|
|
|
|
||||||||||||
Included in other liabilities:
|
||||||||||||||||
Forward contracts related to mortgage loans held for sale
|
$
|
|
$
|
|