☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Texas
|
75-2453320
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5219 City Bank Parkway
Lubbock, Texas
|
79407
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $1.00 par value per share
|
SPFI
|
The Nasdaq Stock Market, LLC
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☒
|
Page
|
||
PART I.
|
3
|
|
Item 1.
|
3
|
|
3
|
||
4
|
||
6 | ||
7
|
||
9 | ||
Item 2.
|
33
|
|
Item 3.
|
60
|
|
Item 4.
|
60
|
|
PART II.
|
60
|
|
Item 1.
|
60
|
|
Item 1A.
|
60
|
|
Item 2.
|
60
|
|
Item 3.
|
61
|
|
Item 4.
|
61
|
|
Item 5.
|
61
|
|
Item 6.
|
61
|
|
61
|
June 30,
2019 |
December 31,
2018 |
|||||||
ASSETS
|
||||||||
Cash and due from banks
|
$
|
38,302
|
$
|
47,802
|
||||
Interest-bearing deposits in banks
|
367,064
|
198,187
|
||||||
Federal funds sold
|
2,750
|
-
|
||||||
Cash and cash equivalents
|
408,116
|
245,989
|
||||||
Securities available for sale
|
263,564
|
338,196
|
||||||
Loans held for sale
|
38,932
|
38,382
|
||||||
Loans held for investment
|
1,935,653
|
1,957,197
|
||||||
Allowance for loan losses
|
(24,171
|
)
|
(23,126
|
)
|
||||
Accrued interest receivable
|
9,976
|
12,957
|
||||||
Premises and equipment, net
|
59,705
|
59,787
|
||||||
Bank-owned life insurance
|
57,794
|
57,172
|
||||||
Other assets
|
27,601
|
26,191
|
||||||
Total assets
|
$
|
2,777,170
|
$
|
2,712,745
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$
|
513,383
|
$
|
510,067
|
||||
Interest-bearing
|
1,768,475
|
1,767,387
|
||||||
Total deposits
|
2,281,858
|
2,277,454
|
||||||
Short-term borrowings
|
8,810
|
17,705
|
||||||
Accrued expenses and other liabilities
|
27,524
|
29,416
|
||||||
Notes payable & other borrowings
|
95,000
|
95,000
|
||||||
Subordinated debt securities
|
26,472
|
34,002
|
||||||
Junior subordinated deferrable interest debentures
|
46,393
|
46,393
|
||||||
Total liabilities
|
2,486,057
|
2,499,970
|
||||||
Commitments and contingent liabilities |
||||||||
ESOP owned shares |
- | 58,195 |
||||||
Stockholders’ equity:
|
||||||||
Common stock, $1.00 par value per share, 30,000,000 shares authorized; 17,978,520 and 14,771,520 issued and outstanding at June 30, 2019 and December 31, 2018,
respectively
|
17,979
|
14,772
|
||||||
Additional paid-in capital
|
140,189
|
80,412
|
||||||
Retained earnings
|
129,408
|
119,834
|
||||||
Accumulated other comprehensive income (loss)
|
3,537
|
(2,243
|
)
|
|||||
291,113
|
212,775
|
|||||||
Less ESOP owned shares
|
- | 58,195 |
||||||
Total stockholders’ equity
|
291,113 |
154,580 | ||||||
Total liabilities and stockholders’ equity
|
$
|
2,777,170
|
$
|
2,712,745
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Interest income:
|
||||||||||||||||
Loans, including fees
|
$
|
28,592
|
$
|
25,627
|
$
|
56,690
|
$
|
49,736
|
||||||||
Securities:
|
||||||||||||||||
Taxable
|
1,816
|
792
|
3,992
|
1,587
|
||||||||||||
Non taxable
|
218
|
1,021
|
443
|
2,116
|
||||||||||||
Federal funds sold and interest-bearing deposits in banks
|
1,883
|
968
|
3,388
|
2,252
|
||||||||||||
Total interest income
|
32,509
|
28,408
|
64,513
|
55,691
|
||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
6,139
|
3,796
|
12,028
|
7,289
|
||||||||||||
Notes payable & other borrowings
|
618
|
473
|
1,268
|
903
|
||||||||||||
Subordinated debt securities
|
403
|
245
|
809
|
490
|
||||||||||||
Junior subordinated deferrable interest debentures
|
512
|
455
|
1,025
|
852
|
||||||||||||
Total interest expense
|
7,672
|
4,969
|
15,130
|
9,534
|
||||||||||||
Net interest income
|
24,837
|
23,439
|
49,383
|
46,157
|
||||||||||||
Provision for loan losses
|
875
|
1,540
|
1,483
|
2,318
|
||||||||||||
Net interest income, after provision for loan losses
|
23,962
|
21,899
|
47,900
|
43,839
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
1,979
|
1,861
|
3,884
|
3,778
|
||||||||||||
Income from insurance activities
|
1,210
|
1,135
|
2,960
|
2,530
|
||||||||||||
Net gain on sales of loans
|
6,235
|
5,899
|
10,895
|
10,210
|
||||||||||||
Bank card services and interchange fees
|
2,071
|
2,051
|
4,081
|
4,009
|
||||||||||||
Investment commissions
|
493
|
425
|
826
|
875
|
||||||||||||
Other
|
1,715
|
1,597
|
3,132
|
3,034
|
||||||||||||
Total noninterest income
|
13,703
|
12,968
|
25,778
|
24,436
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
18,784
|
17,818
|
37,909
|
35,419
|
||||||||||||
Occupancy and equipment, net
|
3,416
|
3,391
|
6,823
|
6,715
|
||||||||||||
Professional services
|
1,611
|
1,400
|
3,317
|
2,829
|
||||||||||||
Marketing and development
|
796
|
760
|
1,513
|
1,578
|
||||||||||||
IT and data services
|
689
|
553
|
1,382
|
1,103
|
||||||||||||
Bank card expenses
|
806
|
659
|
1,530
|
1,323
|
||||||||||||
Appraisal expenses
|
407
|
354
|
730
|
639
|
||||||||||||
Other
|
3,421
|
3,487
|
6,762
|
6,693
|
||||||||||||
Total noninterest expense
|
29,930
|
28,422
|
59,966
|
56,299
|
||||||||||||
Income before income taxes
|
7,735
|
6,445
|
13,712
|
11,976
|
||||||||||||
Income tax expense (benefit)
|
1,655
|
(6,568
|
)
|
2,859
|
(6,538
|
)
|
||||||||||
Net income
|
$
|
6,080
|
$
|
13,013
|
$
|
10,853
|
$
|
18,514
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$
|
0.37
|
$
|
0.88
|
$
|
0.69
|
$
|
1.25
|
||||||||
Diluted
|
$
|
0.37
|
$
|
0.88
|
$
|
0.69
|
$
|
1.25
|
||||||||
Net income
|
$
|
6,080
|
$
|
13,013
|
$
|
10,853
|
$
|
18,514
|
||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in net unrealized loss on securities available for sale
|
4,410
|
(1,011
|
)
|
7,317
|
(4,171
|
)
|
||||||||||
Tax effect
|
(926
|
)
|
970
|
(1,537
|
)
|
970
|
||||||||||
Other comprehensive income (loss)
|
3,484
|
(41
|
)
|
5,780
|
(3,201
|
)
|
||||||||||
Comprehensive income
|
$
|
9,564
|
$
|
12,972
|
$
|
16,633
|
$
|
15,313
|
||||||||
Pro Forma Information (unaudited):
|
||||||||||||||||
Net income
|
$
|
5,333
|
$
|
9,981
|
||||||||||||
Income tax expense
|
$
|
969
|
$
|
1,852
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$
|
0.36
|
$
|
0.68
|
||||||||||||
Diluted
|
$
|
0.36
|
$
|
0.68
|
Common Stock
|
Additional
Paid-in
|
Retained
|
Accumulated
Other
Comprehensive
|
Treasury
|
Less:
ESOP
Owned
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Shares
|
Total
|
|||||||||||||||||||||||||
Six Months Ended June 30 |
||||||||||||||||||||||||||||||||
Balance at January 1, 2018
|
15,153,510
|
$
|
15,154
|
$
|
85,888
|
$
|
120,589
|
$
|
(446
|
)
|
$
|
(5,858
|
)
|
$
|
(57,121
|
)
|
$
|
158,206
|
||||||||||||||
Net income
|
-
|
-
|
-
|
18,514
|
-
|
-
|
-
|
18,514
|
||||||||||||||||||||||||
Cash dividends:
|
||||||||||||||||||||||||||||||||
Common - $1.19 per share
|
-
|
-
|
-
|
(17,544
|
)
|
-
|
-
|
-
|
(17,544
|
)
|
||||||||||||||||||||||
Other comprehensive (loss), (net of tax)
|
-
|
-
|
-
|
-
|
(3,201
|
)
|
-
|
-
|
(3,201
|
)
|
||||||||||||||||||||||
Balance at June 30, 2018
|
15,153,510
|
$
|
15,154
|
$
|
85,888
|
$
|
121,559
|
$
|
(3,647
|
)
|
$
|
(5,858
|
)
|
$
|
(57,121
|
)
|
$
|
155,975
|
||||||||||||||
Balance at January 1, 2019
|
14,771,520
|
$
|
14,772
|
$
|
80,412
|
$
|
119,834
|
$
|
(2,243
|
)
|
$
|
-
|
$
|
(58,195
|
)
|
$
|
154,580
|
|||||||||||||||
Issuance of common stock, net
|
3,207,000
|
3,207
|
48,185
|
-
|
-
|
-
|
-
|
51,392
|
||||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
10,853
|
-
|
-
|
-
|
10,853
|
||||||||||||||||||||||||
Other comprehensive income, (net of tax)
|
-
|
-
|
-
|
-
|
5,780
|
-
|
-
|
5,780
|
||||||||||||||||||||||||
Terminated ESOP put option
|
-
|
-
|
-
|
-
|
-
|
-
|
58,195
|
58,195
|
||||||||||||||||||||||||
Stock based compensation
|
-
|
-
|
142
|
-
|
-
|
-
|
-
|
142
|
||||||||||||||||||||||||
Share-based liability awards modified to equity awards
|
-
|
-
|
11,450
|
-
|
-
|
-
|
-
|
11,450
|
||||||||||||||||||||||||
Cumulative change in accounting principle
|
-
|
-
|
-
|
(1,279
|
)
|
-
|
-
|
-
|
(1,279
|
)
|
||||||||||||||||||||||
Balance at June 30, 2019
|
17,978,520
|
$
|
17,979
|
$
|
140,189
|
$
|
129,408
|
$
|
3,537
|
$
|
-
|
$
|
-
|
$
|
291,113
|
Three Months Ended June 30 |
||||||||||||||||||||||||||||||||
Balance at April 1, 2018
|
15,153,510
|
$
|
15,154
|
$
|
85,888
|
$
|
123,875
|
$
|
(3,606
|
)
|
$
|
(5,858
|
)
|
$
|
(57,121
|
)
|
$
|
158,332
|
||||||||||||||
Net income
|
-
|
-
|
-
|
13,013
|
-
|
-
|
-
|
13,013
|
||||||||||||||||||||||||
Cash dividends:
|
||||||||||||||||||||||||||||||||
Common - $1.04 per share
|
-
|
-
|
-
|
(15,329
|
)
|
-
|
-
|
-
|
(15,329
|
)
|
||||||||||||||||||||||
Other comprehensive (loss), (net of tax)
|
-
|
-
|
-
|
-
|
(41
|
)
|
-
|
-
|
(41
|
)
|
||||||||||||||||||||||
Balance at June 30, 2018
|
15,153,510
|
$
|
15,154
|
$
|
85,888
|
$
|
121,559
|
$
|
(3,647
|
)
|
$
|
(5,858
|
)
|
$
|
(57,121
|
)
|
$
|
155,975
|
||||||||||||||
Balance at April 1, 2019
|
14,771,520
|
$
|
14,772
|
$
|
80,412
|
$
|
123,328
|
$
|
53
|
$
|
-
|
$
|
(58,195
|
)
|
$
|
160,370
|
||||||||||||||||
Issuance of common stock, net
|
3,207,000
|
3,207
|
48,185
|
-
|
-
|
-
|
-
|
51,392
|
||||||||||||||||||||||||
Net income
|
-
|
-
|
-
|
6,080
|
-
|
-
|
-
|
6,080
|
||||||||||||||||||||||||
Other comprehensive income, (net of tax)
|
-
|
-
|
-
|
-
|
3,484
|
-
|
-
|
3,484
|
||||||||||||||||||||||||
Terminated ESOP put option
|
-
|
-
|
-
|
-
|
-
|
-
|
58,195
|
58,195
|
||||||||||||||||||||||||
Stock based compensation
|
-
|
-
|
142
|
-
|
-
|
-
|
-
|
142
|
||||||||||||||||||||||||
Share-based liability awards modified to equity awards
|
-
|
-
|
11,450
|
-
|
-
|
-
|
-
|
11,450
|
||||||||||||||||||||||||
Balance at June 30, 2019
|
17,978,520
|
$
|
17,979
|
$
|
140,189
|
$
|
129,408
|
$
|
3,537
|
$
|
-
|
$
|
-
|
$
|
291,113
|
For the Six Months Ended June 30,
|
||||||||
2019
|
2018
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
10,853
|
$
|
18,514
|
||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||
Provision for loan losses
|
1,483
|
2,318
|
||||||
Depreciation and amortization
|
2,474
|
2,611
|
||||||
Accretion and amortization
|
(296
|
)
|
1,228
|
|||||
Other gains, net
|
(149
|
)
|
(107
|
)
|
||||
Net gain on sales of loans
|
(10,895
|
)
|
(10,210
|
)
|
||||
Proceeds from sales of loans held for sale
|
274,021
|
275,120
|
||||||
Loans originated for sale
|
(263,676
|
)
|
(266,918
|
)
|
||||
Earnings on bank-owned life insurance
|
(622
|
)
|
(666
|
)
|
||||
Stock based compensation
|
142
|
-
|
||||||
Net change in:
|
||||||||
Accrued interest receivable and other assets
|
45
|
(6,340
|
)
|
|||||
Accrued expenses and other liabilities
|
8,279
|
5,152
|
||||||
Net cash from operating activities
|
21,659
|
20,702
|
||||||
Cash flows from investing activities:
|
||||||||
Activity in securities available for sale:
|
||||||||
Purchases
|
(11,233
|
)
|
(200,664
|
)
|
||||
Maturities, prepayments, and calls
|
93,478
|
210,172
|
||||||
Activity in securities held to maturity:
|
||||||||
Maturities, prepayments, and calls
|
-
|
14,675
|
||||||
Loan originations and principal collections, net
|
19,940
|
(83,319
|
)
|
|||||
Purchases of premises and equipment, net
|
(2,406
|
)
|
(1,721
|
)
|
||||
Proceeds from sales of premises and equipment
|
74
|
35
|
||||||
Proceeds from sales of foreclosed assets
|
1,244
|
1,848
|
||||||
Net cash from investing activities
|
101,097
|
(58,974
|
)
|
|||||
Cash flows from financing activities:
|
||||||||
Net change in deposits
|
4,404
|
29,550
|
||||||
Net change in short-term borrowings
|
(8,895
|
)
|
10,800
|
|||||
Proceeds from common stock issuance, net
|
51,392
|
-
|
||||||
Payments made on notes payable and other borrowings
|
(7,530
|
)
|
-
|
|||||
Cash dividends on common stock
|
-
|
(17,544
|
)
|
|||||
Net cash from financing activities
|
39,371
|
22,806
|
For the Six Months Ended June 30,
|
||||||||
2019
|
2018
|
|||||||
Net change in cash and cash equivalents
|
$
|
162,127
|
$
|
(15,466
|
)
|
|||
Beginning cash and cash equivalents
|
245,989
|
294,563
|
||||||
Ending cash and cash equivalents
|
$
|
408,116
|
$
|
279,097
|
||||
Supplemental disclosures of cash flow information:
|
||||||||
Interest paid on deposits and borrowed funds
|
$
|
14,866
|
$
|
7,313
|
||||
Income taxes paid
|
2,853
|
-
|
||||||
Supplemental schedule of noncash investing and financing activities:
|
||||||||
Loans transferred to foreclosed assets
|
$
|
1,166
|
$
|
5,526
|
||||
Share-based liability awards modified to equity awards
|
11,450
|
-
|
Wholly Owned, Consolidated Subsidiaries:
|
|
City Bank
|
Bank subsidiary
|
Windmark Insurance Agency, Inc.
|
Non-bank subsidiary
|
Ruidoso Retail, Inc.
|
Non-bank subsidiary
|
CB Provence, LLC
|
Non-bank subsidiary
|
CBT Brushy Creek, LLC
|
Non-bank subsidiary
|
CBT Properties, LLC
|
Non-bank subsidiary
|
Wholly Owned, Equity Method Subsidiaries:
|
|
South Plains Financial Capital Trusts (SPFCT) III-V
|
Non-bank subsidiaries
|
2.
|
SECURITIES
|
Amortized
Cost
|
Gross
UnrealizedGains
|
Gross
UnrealizedLosses
|
Fair
Value
|
|||||||||||||
June 30, 2019
|
||||||||||||||||
Available for sale:
|
||||||||||||||||
U.S. government and agencies
|
$
|
10,343
|
$
|
63
|
$
|
(2
|
)
|
$
|
10,404
|
|||||||
State and municipal
|
31,249
|
772
|
(31
|
)
|
31,990
|
|||||||||||
Mortgage-backed securities
|
179,509
|
3,199
|
(127
|
)
|
182,581
|
|||||||||||
Asset-backed and other amortizing securities
|
37,986
|
603
|
-
|
38,589
|
||||||||||||
$
|
259,087
|
$
|
4,637
|
$
|
(160
|
)
|
$
|
263,564
|
Amortized
Cost |
Gross
UnrealizedGains
|
Gross
UnrealizedLosses
|
Fair
Value
|
|||||||||||||
December 31, 2018
|
||||||||||||||||
Available for sale:
|
||||||||||||||||
U.S. government and agencies
|
$
|
84,765
|
$
|
18
|
$
|
(76
|
)
|
$
|
84,707
|
|||||||
State and municipal
|
32,205
|
480
|
(375
|
)
|
32,310
|
|||||||||||
Mortgage-backed securities
|
184,267
|
29
|
(2,040
|
)
|
182,256
|
|||||||||||
Asset-backed and other amortizing securities
|
39,799
|
1
|
(877
|
)
|
38,923
|
|||||||||||
$
|
341,036
|
$
|
528
|
$
|
(3,368
|
)
|
$
|
338,196
|
Available for Sale
|
||||||||
Amortized
Cost |
Fair
Value |
|||||||
Within 1 year
|
$
|
3,496
|
$
|
3,496
|
||||
After 1 year through 5 years
|
7,317
|
7,380
|
||||||
After 5 years through 10 years
|
10,105
|
10,249
|
||||||
After 10 years
|
20,674
|
21,269
|
||||||
Other
|
217,495
|
221,170
|
||||||
$
|
259,087
|
$
|
263,564
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
Fair Value
|
Unrealized
Loss
|
|||||||||||||||||||
June 30, 2019
|
||||||||||||||||||||||||
U.S. government and agencies
|
$
|
-
|
$
|
-
|
$
|
5,591
|
$
|
2
|
$
|
5,591
|
$
|
2
|
||||||||||||
State and municipal
|
-
|
-
|
4,395
|
31
|
4,395
|
31
|
||||||||||||||||||
Mortgage-backed securities
|
-
|
-
|
42,240
|
127
|
42,240
|
127
|
||||||||||||||||||
Asset-backed and other amortizing securities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
$
|
-
|
$
|
-
|
$
|
52,226
|
$
|
160
|
$
|
52,226
|
$
|
160
|
|||||||||||||
December 31, 2018
|
||||||||||||||||||||||||
U.S. government and agencies
|
$
|
77,891
|
$
|
27
|
$
|
2,048
|
$
|
49
|
$
|
79,939
|
$
|
76
|
||||||||||||
State and municipal
|
5,662
|
92
|
9,781
|
283
|
15,443
|
375
|
||||||||||||||||||
Mortgage-backed securities
|
108,962
|
293
|
54,035
|
1,747
|
162,997
|
2,040
|
||||||||||||||||||
Asset-backed and other amortizing securities
|
-
|
-
|
37,351
|
877
|
37,351
|
877
|
||||||||||||||||||
$
|
192,515
|
$
|
412
|
$
|
103,215
|
$
|
2,956
|
$
|
295,730
|
$
|
3,368
|
3.
|
LOANS
|
June 30,
2019 |
December 31,
2018 |
|||||||
Commercial real estate
|
$
|
533,680
|
$
|
538,037
|
||||
Commercial - specialized
|
294,188
|
305,022
|
||||||
Commercial - general
|
391,434
|
427,728
|
||||||
Consumer:
|
||||||||
1-4 family residential
|
348,569
|
346,153
|
||||||
Auto loans
|
206,777
|
191,647
|
||||||
Other consumer
|
71,559
|
70,209
|
||||||
Construction
|
89,446
|
78,401
|
||||||
1,935,653
|
1,957,197
|
|||||||
Allowance for loan losses
|
(24,171
|
)
|
(23,126
|
)
|
||||
Loans, net
|
$
|
1,911,482
|
$
|
1,934,071
|
Beginning
Balance
|
Provision for
loan losses
|
Charge-offs
|
Recoveries
|
Ending
Balance
|
||||||||||||||||
For the three months ended
June 30, 2019
|
||||||||||||||||||||
Commercial real estate
|
$
|
5,335
|
$
|
(28
|
)
|
$
|
-
|
$
|
108
|
$
|
5,415
|
|||||||||
Commercial - specialized
|
2,327
|
985
|
(5
|
)
|
39
|
3,346
|
||||||||||||||
Commercial - general
|
8,504
|
(324
|
)
|
(60
|
)
|
205
|
8,325
|
|||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
2,416
|
(127
|
)
|
-
|
21
|
2,310
|
||||||||||||||
Auto loans
|
3,067
|
202
|
(248
|
)
|
46
|
3,067
|
||||||||||||||
Other consumer
|
1,174
|
216
|
(233
|
)
|
42
|
1,199
|
||||||||||||||
Construction
|
558
|
(49
|
)
|
-
|
-
|
509
|
||||||||||||||
Total
|
$
|
23,381
|
$
|
875
|
$
|
(546
|
)
|
$
|
461
|
$
|
24,171
|
|||||||||
For the three months ended
June 30, 2018
|
||||||||||||||||||||
Commercial real estate
|
$
|
5,129
|
$
|
746
|
$
|
(1,539
|
)
|
$
|
-
|
$
|
4,336
|
|||||||||
Commercial - specialized
|
2,650
|
265
|
-
|
9
|
2,924
|
|||||||||||||||
Commercial - general
|
8,925
|
(313
|
)
|
(28
|
)
|
149
|
8,733
|
|||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
1,427
|
160
|
(140
|
)
|
4
|
1,451
|
||||||||||||||
Auto loans
|
2,386
|
372
|
(184
|
)
|
29
|
2,603
|
||||||||||||||
Other consumer
|
1,053
|
184
|
(140
|
)
|
61
|
1,158
|
||||||||||||||
Construction
|
399
|
126
|
(15
|
)
|
-
|
510
|
||||||||||||||
Total
|
$
|
21,969
|
$
|
1,540
|
$
|
(2,046
|
)
|
$
|
252
|
$
|
21,715
|
Beginning
Balance
|
Provision for
loan losses
|
Charge-offs
|
Recoveries
|
Ending
Balance
|
||||||||||||||||
For the six months ended
June 30, 2019
|
||||||||||||||||||||
Commercial real estate
|
$
|
5,579
|
$
|
(379
|
)
|
$
|
-
|
$
|
215
|
$
|
5,415
|
|||||||||
Commercial - specialized
|
2,516
|
804
|
(37
|
)
|
63
|
3,346
|
||||||||||||||
Commercial - general
|
8,173
|
(60
|
)
|
(65
|
)
|
277
|
8,325
|
|||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
2,249
|
28
|
(19
|
)
|
52
|
2,310
|
||||||||||||||
Auto loans
|
2,994
|
500
|
(506
|
)
|
79
|
3,067
|
||||||||||||||
Other consumer
|
1,192
|
429
|
(513
|
)
|
91
|
1,199
|
||||||||||||||
Construction
|
423
|
161
|
(75
|
)
|
-
|
509
|
||||||||||||||
Total
|
$
|
23,126
|
$
|
1,483
|
$
|
(1,215
|
)
|
$
|
777
|
$
|
24,171
|
For the six months ended
June 30, 2018
|
||||||||||||||||||||
Commercial real estate
|
$
|
3,769
|
$
|
2,106
|
$
|
(1,539
|
)
|
$
|
-
|
$
|
4,336
|
|||||||||
Commercial - specialized
|
2,367
|
530
|
(38
|
)
|
65
|
2,924
|
||||||||||||||
Commercial - general
|
10,151
|
(1,626
|
)
|
(127
|
)
|
335
|
8,733
|
|||||||||||||
Consumer:
|
||||||||||||||||||||
1-4 family residential
|
1,787
|
(199
|
)
|
(141
|
)
|
4
|
1,451
|
|||||||||||||
Auto loans
|
2,068
|
892
|
(418
|
)
|
61
|
2,603
|
||||||||||||||
Other consumer
|
971
|
438
|
(349
|
)
|
98
|
1,158
|
||||||||||||||
Construction
|
348
|
177
|
(15
|
)
|
-
|
510
|
||||||||||||||
Total
|
$
|
21,461
|
$
|
2,318
|
$
|
(2,627
|
)
|
$
|
563
|
$
|
21,715
|
Recorded Investment
|
Allowance for Loan Losses
|
|||||||||||||||
Individually
Evaluated
|
Collectively
Evaluated
|
Individually
Evaluated
|
Collectively
Evaluated
|
|||||||||||||
June 30, 2019
|
||||||||||||||||
Commercial real estate
|
$
|
403
|
$
|
533,277
|
$
|
-
|
$
|
5,415
|
||||||||
Commercial - specialized
|
1,922
|
292,266
|
68
|
3,278
|
||||||||||||
Commercial - general
|
2,667
|
388,767
|
333
|
7,992
|
||||||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
2,432
|
346,137
|
35
|
2,275
|
||||||||||||
Auto loans
|
-
|
206,777
|
-
|
3,067
|
||||||||||||
Other consumer
|
-
|
71,559
|
-
|
1,199
|
||||||||||||
Construction
|
-
|
89,446
|
-
|
509
|
||||||||||||
Total
|
$
|
7,424
|
$
|
1,928,229
|
$
|
436
|
$
|
23,735
|
||||||||
December 31, 2018
|
||||||||||||||||
Commercial real estate
|
$
|
1,819
|
$
|
536,218
|
$
|
-
|
$
|
5,579
|
||||||||
Commercial - specialized
|
2,116
|
302,906
|
-
|
2,516
|
||||||||||||
Commercial - general
|
2,950
|
424,778
|
233
|
7,940
|
||||||||||||
Consumer:
|
||||||||||||||||
1-4 family residential
|
2,475
|
343,678
|
8
|
2,241
|
||||||||||||
Auto loans
|
-
|
191,647
|
-
|
2,994
|
||||||||||||
Other consumer
|
-
|
70,209
|
-
|
1,192
|
||||||||||||
Construction
|
-
|
78,401
|
-
|
423
|
||||||||||||
Total
|
$
|
9,360
|
$
|
1,947,837
|
$
|
241
|
$
|
22,885
|
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average
Recorded
Investment
|
|||||||||||||||||||
June 30, 2019
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
858
|
$
|
403
|
$
|
-
|
$
|
403
|
$
|
-
|
$
|
1,111
|
||||||||||||
Commercial - specialized
|
3,137
|
1,875
|
47
|
1,922
|
68
|
2,019
|
||||||||||||||||||
Commercial - general
|
3,260
|
-
|
2,667
|
2,667
|
333
|
2,809
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
1-4 family
|
2,851
|
1,976
|
456
|
2,432
|
35
|
2,454
|
||||||||||||||||||
Auto loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
10,106
|
$
|
4,254
|
$
|
3,170
|
$
|
7,424
|
$
|
436
|
$
|
8,393
|
||||||||||||
December 31, 2018
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
2,274
|
$
|
1,819
|
$
|
-
|
$
|
1,819
|
$
|
-
|
$
|
4,590
|
||||||||||||
Commercial - specialized
|
2,116
|
2,116
|
-
|
2,116
|
-
|
3,742
|
||||||||||||||||||
Commercial - general
|
4,758
|
240
|
2,710
|
2,950
|
233
|
3,963
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
1-4 family
|
2,894
|
2,111
|
364
|
2,475
|
8
|
2,881
|
||||||||||||||||||
Auto loans
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Other consumer
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
12,042
|
$
|
6,286
|
$
|
3,074
|
$
|
9,360
|
$
|
241
|
$
|
15,176
|